Shell plcSHEL

時価総額

PER

	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Goodwill	-	-	-	-	-	16,000	16,700	16,000
Other intangible assets	-	-	-	-	-	9,662	10,253	9,480
Property, plant and equipment	-	-	-	-	-	-	194,835	185,219
Joint ventures and associates	-	-	-	-	-	23,864	24,457	23,445
Investments in securities	-	-	2,989	3,222	3,797	3,362	3,246	2,255
Deferred tax	13,791	12,097	10,524	16,311	12,426	7,815	6,454	6,857
Retirement benefits	2,799	6,051	4,717	2,474	8,471	10,200	9,151	10,003
Trade and other receivables	9,394	7,826	8,085	7,641	7,065	6,920	6,298	6,018
Derivative financial instruments	-	574	689	2,805	815	582	801	374
Non-current assets	311,693	301,712	311,647	288,573	275,614	277,086	272,155	259,683
Inventories	25,223	21,117	24,071	19,457	25,258	31,894	26,019	23,426
Trade and other receivables	49,869	42,431	43,414	33,625	53,208	66,510	53,273	45,860
Derivative financial instruments	-	7,193	7,149	5,783	11,369	24,437	15,098	9,673
Cash and cash equivalents	20,312	26,741	18,055	31,830	36,970	40,246	38,774	39,110
Total current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners	-	-	-	-	126,805	163,087	133,164	118,069
Assets classified as held for sale	-	-	-	-	1,960	2,851	951	9,857
Current assets	95,404	97,482	92,689	90,695	128,765	165,938	134,115	127,926
Total assets	407,097	399,194	404,336	379,268	404,379	443,024	406,270	387,609
Debt	73,870	66,690	81,360	91,115	80,868	74,794	71,610	65,448
Trade and other payables	4,428	2,735	2,342	2,304	2,075	3,432	3,103	3,290
Derivative financial instruments	-	1,399	1,209	420	887	3,563	2,301	2,185
Deferred tax	13,007	14,837	14,522	10,463	12,547	16,186	15,347	13,505
Retirement benefits	13,247	11,653	13,017	15,168	11,325	7,296	7,549	6,752
Other non-current provisions	24,966	21,533	21,799	27,310	25,804	23,845	22,531	21,227
Non-current liabilities	129,518	118,847	134,249	146,780	133,506	129,116	122,441	112,407
Debt	-	-	15,064	16,899	8,218	9,001	9,931	11,630
Trade and other payables	56,663	48,888	49,208	41,677	63,173	79,357	68,237	60,693
Derivative financial instruments	-	7,184	5,429	5,308	16,311	23,779	9,529	7,391
Income taxes payable	7,250	7,497	6,693	6,006	3,254	4,869	3,422	4,648
Other current provisions	3,465	3,659	2,811	3,624	3,338	2,910	4,041	4,469
Total current liabilities other than liabilities included in disposal groups classified as held for sale	-	-	-	-	94,294	119,916	95,160	88,831
Liabilities included in disposal groups classified as held for sale	-	-	-	-	1,253	1,395	307	6,203
Current liabilities	79,767	77,813	79,624	73,951	95,547	121,311	95,467	95,034
Total liabilities	209,285	196,660	213,873	220,731	229,053	250,427	217,908	207,441
Share capital	696	685	657	651	641	584	544	510
Shares held in trust	917	1,260	1,063	709	610	726	997	803
Other reserves	16,932	16,615	14,451	12,752	18,909	21,132	21,145	19,766
Retained earnings	177,645	182,606	172,431	142,616	153,026	169,482	165,915	158,834
Equity attributable to Shell plc shareholders	194,356	198,646	186,476	155,310	171,966	190,472	186,607	178,307
Non-controlling interest	3,456	3,888	3,987	3,227	3,360	2,125	1,755	1,861
Total equity	197,812	202,534	190,463	158,537	175,326	192,597	188,362	180,168
Total liabilities and equity	407,097	399,194	404,336	379,268	404,379	443,024	406,270	387,609