LAMAR ADVERTISING COLAMR
時価総額
$134.4億
PER
屋外広告の大手。ビルボード約159,000枚、デジタル約5,000枚、ロゴ看板約138,200枚を保有し、2024年資本支出約1.253億ドル中約6,070万ドルをデジタル化に投資。2024年に約4,540万ドルで買収完了。米国・カナダ中心で展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Net revenues (note 2) | - | - | - | - | - | - | - | - | 1,627 | 1,754 | 1,569 | 1,787 | 2,032 | 2,111 | 2,207 |
| Cost of Goods and Services Sold | - | - | - | - | - | - | - | - | 562 | 590 | 558 | 577 | 667 | 697 | 728 |
| General and Administrative Expense | 199 | 202 | 211 | 232 | 231 | 242 | 269 | 276 | 289 | 318 | 288 | 327 | 351 | 345 | 361 |
| Corporate Expenses Excluding Depreciation And Amortization | - | - | - | - | - | - | - | - | - | 85 | 71 | 94 | 103 | 106 | 129 |
| Depreciation and amortization (note 11) | 313 | 300 | 296 | 301 | 258 | 191 | 205 | 211 | 225 | 250 | 251 | 271 | 349 | 293 | 463 |
| Gain on disposition of assets | - | - | - | 4 | 3 | 9 | 15 | 5 | -7 | 7 | 9 | 2 | 16 | 5 | 6 |
| Total operating expenses | 953 | 947 | 965 | 1,022 | 1,008 | 970 | 1,061 | 1,086 | 1,167 | 1,236 | 1,159 | 1,266 | 1,454 | 1,436 | 1,675 |
| Operating income | 140 | 186 | 218 | 223 | 279 | 383 | 439 | 455 | 461 | 518 | 410 | 521 | 578 | 675 | 532 |
| Loss on extinguishment of debt | -17 | -1 | -42 | -14 | -26 | - | -3 | -0 | -15 | - | -25 | -22 | - | -0 | -0 |
| Interest income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 172 |
| Equity in earnings of investee | - | - | - | - | - | - | - | - | - | - | - | 3 | 4 | 4 | 5 |
| Total other expense (income) | -203 | 171 | -198 | -160 | -135 | -98 | -127 | -128 | -145 | -150 | -162 | -124 | -122 | -169 | -165 |
| Income before income tax expense | - | - | - | - | - | 285 | 312 | 327 | 316 | 368 | 248 | 397 | 456 | 507 | 367 |
| Income tax expense (note 12) | -23 | 7 | 9 | 23 | -110 | 22 | 13 | 9 | 11 | -4 | 5 | 9 | 17 | 10 | 5 |
| Net income | - | - | - | - | - | - | - | - | 305 | 372 | 243 | 388 | 439 | 497 | 363 |
| Earnings attributable to non-controlling interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
| Net income attributable to controlling interest | -40 | 9 | 10 | 40 | 254 | 263 | 299 | 318 | 305 | 372 | 243 | 388 | 439 | 497 | 363 |
| Preferred stock dividends | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income applicable to common stock | -40 | 8 | 9 | 40 | 253 | 262 | 298 | 317 | 305 | 372 | 243 | 388 | 438 | 495 | 362 |
| Earnings Per Share, Basic | -0.44 | 0.09 | 0.1 | 0.42 | 2.66 | 2.72 | 3.07 | 3.24 | 3.09 | 3.71 | 2.41 | 3.83 | 4.32 | 4.86 | 3.54 |
| Earnings Per Share, Diluted | -0.44 | 0.09 | 0.1 | 0.42 | 2.66 | 2.72 | 3.05 | 3.23 | 3.08 | 3.71 | 2.41 | 3.83 | 4.31 | 4.85 | 3.52 |
| Common Stock, Dividends, Per Share, Declared | - | - | - | - | 2.5 | 2.75 | 3.02 | 3.32 | 3.65 | 3.84 | 2.5 | 4 | 5 | 5 | 5.65 |
| Net income | - | - | - | - | - | - | - | - | 305 | 372 | 243 | 388 | 439 | 497 | 363 |
| Foreign currency translation adjustments | - | - | 1 | -2 | 1 | 4 | 1 | 2 | -1 | 1 | 0 | -0 | -2 | 0 | -3 |
| Comprehensive income | - | - | - | - | - | - | - | - | - | - | - | - | - | 497 | 360 |
| Earnings attributable to non-controlling interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
| Comprehensive income attributable to controlling interest | - | 8 | 10 | 38 | 252 | 259 | 299 | 320 | 304 | 373 | 244 | 388 | 437 | 496 | 359 |