| 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| 現金同等物 | - | 558 | 2,663 | 2,687 | 2,175 | 3,184 | 2,846 | 1,470 | 1,882 | 320 | 673 | 347 | 266 |
| 現金 + 有価証券 | - | 558 | 2,663 | 2,687 | 2,175 | 3,184 | 2,846 | 1,470 | 1,882 | 320 | 673 | 347 | 266 |
| 商品及び製品 | - | 4,885 | 4,300 | 4,073 | 4,196 | 3,708 | 3,503 | 2,865 | - | - | - | - | - |
| 流動資産合計 | - | 11,778 | 11,447 | 10,364 | 11,343 | 11,080 | 9,045 | 7,006 | 7,043 | 7,706 | 7,071 | 7,382 | 7,760 |
| 有形固定資産 | - | 339 | 324 | 307 | 293 | 285 | 266 | 267 | 264 | 229 | 222 | 217 | 211 |
| 投資有価証券 | - | 161 | 79 | 9 | 6 | 5 | - | - | - | - | - | - | - |
| 固定資産合計 | - | 836 | 759 | 683 | 672 | 662 | 639 | 596 | 545 | 530 | 598 | 609 | 604 |
| 総資産 | - | 12,613 | 12,206 | 11,047 | 12,015 | 11,742 | 9,684 | 7,602 | 7,588 | 8,236 | 7,669 | 7,991 | 8,364 |
| 短期借入金 | - | 9,457 | 9,166 | 8,819 | 8,648 | 8,242 | 7,288 | 6,502 | 6,136 | 5,950 | 5,772 | 5,415 | 5,908 |
| 一年内返済予定の長期借入金 | - | 147 | 131 | 114 | 102 | 84 | 57 | 36 | 19 | 2 | - | - | - |
| 流動負債合計 | - | 12,095 | 11,722 | 10,856 | 11,522 | 11,248 | 9,162 | 7,596 | 7,309 | 7,524 | 6,837 | 7,045 | 7,234 |
| 固定負債合計 | - | 199 | 220 | 227 | 194 | 205 | 284 | 164 | 175 | 147 | 143 | 143 | 137 |
| 総負債 | - | 12,293 | 11,943 | 11,083 | 11,716 | 11,453 | 9,446 | 7,760 | 7,484 | 7,671 | 6,981 | 7,188 | 7,371 |
| 資本金及び資本剰余金 | - | 2,502 | 2,502 | 2,652 | 2,652 | 2,652 | 2,652 | 2,652 | 2,792 | 416 | 416 | 416 | 416 |
| 利益剰余金 | - | -2,235 | -2,176 | -2,685 | -2,384 | -2,374 | -2,416 | -2,808 | -2,694 | 130 | 247 | 410 | 558 |
| 株主資本 | 115 | 320 | 263 | -36 | 299 | 289 | 238 | -158 | 104 | 565 | 688 | 803 | 993 |
| 有利子負債合計 | - | 9,604 | 9,297 | 8,933 | 8,750 | 8,325 | 7,345 | 6,538 | 6,155 | 5,952 | 5,772 | 5,415 | 5,908 |
| 純有利子負債 | - | 9,046 | 6,634 | 6,246 | 6,575 | 5,142 | 4,498 | 5,068 | 4,273 | 5,632 | 5,098 | 5,068 | 5,642 |
| DEレシオ(%) | - | 3,003.3 | 3,531.8 | -24,834.1 | 2,928.8 | 2,880.8 | 3,089.7 | -4,137.8 | 5,923.4 | 1,054 | 838.8 | 674.6 | 594.9 |