トーカイ【JP:9729】バランスシート
時価総額
¥915.8億
PER
15.6倍
「健康生活サービス」「調剤サービス」「環境サービス」の3分野で、寝具・リネン類のレンタル、調剤薬局「たんぽぽ薬局」、宅配水「アクアクララ」などを展開。
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| 現金同等物 | - | 18,848 | 19,785 | 22,166 | 27,161 | 30,429 | 32,202 | 35,148 | 35,794 | 36,070 | 30,985 | 25,455 |
| 有価証券 | - | 769 | 420 | 56 | 113 | 64 | 385 | 93 | 361 | 927 | 695 | 1,403 |
| 現金 + 有価証券 | - | 19,617 | 20,205 | 22,222 | 27,274 | 30,493 | 32,587 | 35,241 | 36,155 | 36,997 | 31,680 | 26,858 |
| 売掛金 | - | 14,506 | 16,157 | 15,480 | 17,104 | 16,747 | 17,116 | 17,078 | 18,137 | 19,071 | 20,985 | 21,632 |
| 流動資産合計 | - | 39,678 | 41,568 | 43,546 | 50,076 | 53,309 | 55,657 | 58,769 | 59,748 | 62,628 | 59,601 | 56,311 |
| 有形固定資産 | - | 24,245 | 26,775 | 30,550 | 32,230 | 31,121 | 30,730 | 30,209 | 30,739 | 32,592 | 37,328 | 36,708 |
| 投資有価証券 | - | 5,439 | 5,613 | 6,302 | 5,640 | 6,179 | 4,843 | 6,476 | 7,325 | 7,709 | 10,126 | 8,257 |
| 固定資産合計 | - | 34,187 | 38,683 | 40,968 | 42,499 | 42,322 | 41,374 | 43,411 | 46,151 | 48,157 | 55,324 | 57,640 |
| 総資産 | - | 73,865 | 80,252 | 84,514 | 92,576 | 95,631 | 97,031 | 102,180 | 105,900 | 110,785 | 114,926 | 113,951 |
| 買掛金 | - | 11,636 | 12,583 | 12,461 | 12,760 | 12,931 | 11,987 | 12,178 | 12,305 | 13,159 | 11,802 | 10,728 |
| 短期借入金 | - | 1,669 | 2,014 | 1,901 | 2,050 | 2,062 | 1,975 | 1,804 | 1,627 | 1,425 | 1,196 | 1,766 |
| 一年内返済予定の長期借入金 | - | 424 | 689 | 554 | 545 | 417 | 404 | 374 | 357 | 390 | 386 | 271 |
| 流動負債合計 | - | 20,895 | 22,647 | 22,168 | 23,407 | 23,623 | 22,859 | 22,689 | 23,194 | 23,561 | 22,818 | 23,153 |
| 長期借入金 | - | 591 | 962 | 476 | 1,154 | 984 | 792 | 807 | 660 | 530 | 383 | 166 |
| 固定負債合計 | - | 5,043 | 5,345 | 5,434 | 6,603 | 5,932 | 5,350 | 5,612 | 5,186 | 5,000 | 5,318 | 4,952 |
| 総負債 | - | 25,938 | 27,993 | 27,602 | 30,010 | 29,555 | 28,210 | 28,302 | 28,381 | 28,562 | 28,137 | 28,105 |
| 資本金及び資本剰余金 | - | 12,852 | 12,887 | 12,888 | 12,887 | 13,062 | 13,054 | 13,056 | 13,057 | 13,042 | 13,028 | 13,030 |
| 利益剰余金 | - | 33,510 | 37,982 | 42,302 | 47,032 | 50,924 | 55,230 | 59,643 | 64,246 | 68,715 | 72,287 | 74,878 |
| 株主資本 | 43,082 | 47,926 | 52,259 | 56,912 | 62,565 | 66,076 | 68,821 | 73,878 | 77,519 | 82,223 | 86,789 | 85,845 |
| 有利子負債合計 | - | 2,684 | 3,665 | 2,931 | 3,749 | 3,463 | 3,171 | 2,985 | 2,644 | 2,345 | 1,965 | 2,203 |
| 純有利子負債 | - | -16,933 | -16,540 | -19,291 | -23,525 | -27,030 | -29,416 | -32,256 | -33,511 | -34,652 | -29,715 | -24,655 |
| DEレシオ(%) | - | 5.6 | 7 | 5.2 | 6 | 5.2 | 4.6 | 4 | 3.4 | 2.9 | 2.3 | 2.6 |