エフオン【JP:9514】バランスシート
時価総額
¥78.8億
PER
7.2倍
省エネルギー支援、木質バイオマス発電、電力小売の有力企業。顧客設備の診断から設計・施工・運用まで一貫した省エネ支援と木質バイオマス発電所の開発・運営を展開。2023年1月のFIP制度への移行。連結子会社7社、非連結子会社4社を擁し国内展開。
| 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| 現金同等物 | - | 1,395 | 3,221 | 2,155 | 2,638 | 3,436 | 4,412 | 4,248 | 5,272 | 4,534 | 4,370 | 5,574 | 5,765 |
| 有価証券 | - | - | 1,000 | - | - | 1,000 | - | - | - | - | - | - | - |
| 売掛金 | - | 929 | 674 | 633 | 1,028 | 1,046 | 1,037 | 1,298 | 1,270 | - | - | - | - |
| 流動資産合計 | - | 3,147 | 5,949 | 4,300 | 4,668 | 6,400 | 6,286 | 7,524 | 8,081 | 8,031 | 7,598 | 8,743 | 9,616 |
| 有形固定資産 | - | 9,170 | 11,949 | 16,523 | 16,638 | 20,121 | 25,993 | 31,673 | 37,015 | 38,607 | 36,919 | 35,451 | 33,982 |
| 投資有価証券 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 固定資産合計 | - | 9,562 | 12,292 | 17,573 | 17,745 | 21,767 | 27,073 | 32,322 | 37,521 | 39,210 | 38,120 | 36,519 | 34,960 |
| 総資産 | - | 12,710 | 18,241 | 21,873 | 22,414 | 28,168 | 33,360 | 39,847 | 45,603 | 47,241 | 45,718 | 45,262 | 44,576 |
| 買掛金 | - | 542 | 328 | 363 | 603 | 612 | 639 | 948 | 1,000 | 1,543 | 1,287 | 1,379 | 1,474 |
| 短期借入金 | - | 190 | 150 | - | 200 | 200 | 200 | 200 | 200 | - | - | - | - |
| 一年内返済予定の長期借入金 | - | 722 | 654 | 681 | 1,208 | 1,310 | 1,192 | 1,526 | 1,938 | 2,343 | 2,186 | 2,100 | 2,108 |
| 流動負債合計 | - | 3,262 | 3,496 | 4,189 | 3,911 | 3,945 | 3,536 | 4,057 | 5,344 | 5,368 | 5,036 | 4,802 | 5,340 |
| 長期借入金 | - | 2,897 | 6,166 | 7,683 | 7,140 | 11,245 | 15,378 | 20,188 | 23,194 | 24,099 | 22,168 | 21,782 | 19,926 |
| 固定負債合計 | - | 7,135 | 9,217 | 10,288 | 9,066 | 12,319 | 15,961 | 20,355 | 23,334 | 24,334 | 22,491 | 22,226 | 20,551 |
| 総負債 | - | 10,397 | 12,713 | 14,478 | 12,977 | 16,265 | 19,497 | 24,412 | 28,678 | 29,702 | 27,528 | 27,028 | 25,891 |
| 資本金及び資本剰余金 | - | 1,000 | 3,216 | 3,236 | 3,328 | 3,552 | 3,576 | 3,584 | 3,584 | 3,584 | 3,584 | 3,584 | 3,584 |
| 利益剰余金 | - | 1,387 | 2,353 | 4,181 | 6,097 | 8,321 | 10,256 | 11,840 | 13,339 | 14,058 | 14,709 | 14,817 | 15,351 |
| 株主資本 | 689 | 2,312 | 5,527 | 7,394 | 9,436 | 11,902 | 13,862 | 15,434 | 16,924 | 17,539 | 18,190 | 18,234 | 18,684 |