コーセー【JP:4922】損益計算書
時価総額
¥3171.4億
PER
21.6倍
化粧品事業とコスメタリー事業を展開し、コーセー、雪肌精、エスプリーク、ルシェリ、ONE BY KOSÉ、コスメデコルテなどのブランドを手がける。
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 売上高 | 166,508 | 170,685 | 190,049 | 207,821 | 243,390 | 266,762 | 303,399 | 332,995 | 327,724 | 279,389 | 224,983 | 289,136 | 300,406 | 322,758 |
| 売上原価 | - | - | - | 50,763 | 59,469 | 67,027 | 81,547 | 88,608 | 88,703 | 77,465 | 68,078 | 83,620 | 89,209 | 100,185 |
| 売上総利益 | - | - | - | 157,057 | 183,920 | 199,735 | 221,852 | 244,387 | 239,020 | 201,923 | 156,905 | 205,515 | 211,197 | 222,573 |
| 売上総利益率(%) | - | - | - | |||||||||||
| 営業利益 | - | - | - | 22,647 | 34,634 | 39,160 | 48,408 | 52,408 | 40,231 | 13,294 | 18,852 | 22,120 | 15,985 | 17,364 |
| 営業費用 | - | - | - | 134,410 | 149,286 | 160,574 | 173,443 | 191,979 | 198,789 | 188,629 | 138,052 | 183,395 | 195,211 | 205,208 |
| 経常(税引前)利益 | 11,783 | 14,420 | 21,501 | 25,106 | 34,566 | 39,564 | 48,508 | 53,976 | 40,932 | 18,745 | 22,371 | 28,394 | 20,252 | 21,646 |
| 法人税等合計 | - | - | - | 10,449 | 13,255 | 15,485 | 14,715 | 15,946 | 12,532 | 7,669 | 7,633 | 8,395 | 6,974 | 9,729 |
| 純利益 | 3,336 | 3,994 | 7,416 | 13,244 | 20,607 | 23,939 | 33,526 | 39,002 | 27,833 | 11,986 | 13,702 | 19,472 | 12,531 | 8,927 |
| 一株あたり利益 | 86.51 | 117.22 | 195.15 | 211.37 | 327.04 | 379.66 | 536.63 | 648.71 | 467.76 | 210.11 | 233.86 | 329.03 | 204.43 | 131.62 |
| 一株あたり配当金 | 40 | 41 | 48 | 64 | 94 | 110 | 148 | 180 | 190 | 120 | 120 | 140 | 140 | 140 |