コーセー【JP:4922】バランスシート
時価総額
¥3171.4億
PER
21.6倍
化粧品事業とコスメタリー事業を展開し、コーセー、雪肌精、エスプリーク、ルシェリ、ONE BY KOSÉ、コスメデコルテなどのブランドを手がける。
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | - | 48,214 | 69,549 | 71,921 | 83,637 | 94,385 | 97,556 | 103,391 | 105,281 | 116,535 | 132,846 | 113,970 |
| 有価証券 | - | 11,938 | 17,356 | 12,672 | 8,274 | - | - | - | - | - | - | - |
| 売掛金 | - | 31,563 | 32,931 | 38,328 | 41,403 | 44,773 | 38,371 | 39,420 | 44,211 | 52,451 | 44,405 | 50,020 |
| 商品及び製品 | - | 15,529 | 19,276 | 20,982 | 29,260 | 34,121 | 35,775 | 31,932 | 34,374 | 37,165 | 40,100 | 40,216 |
| 流動資産合計 | - | 134,476 | 161,351 | 172,074 | 193,164 | 205,241 | 204,438 | 205,031 | 217,324 | 244,481 | 256,732 | 240,336 |
| 有形固定資産 | - | 35,792 | 40,494 | 44,822 | 48,011 | 56,896 | 66,022 | 62,892 | 59,554 | 63,923 | 61,247 | 73,749 |
| 投資有価証券 | - | 6,720 | 3,486 | 6,864 | 10,381 | 11,664 | 13,433 | 15,184 | 15,534 | 17,979 | 15,838 | 16,750 |
| 固定資産合計 | - | 70,530 | 71,923 | 75,116 | 78,381 | 94,921 | 104,167 | 103,354 | 102,694 | 115,119 | 114,925 | 142,784 |
| 総資産 | - | 205,006 | 233,275 | 247,191 | 271,545 | 300,162 | 308,606 | 308,386 | 320,018 | 359,600 | 371,657 | 383,121 |
| 買掛金 | - | 6,793 | 7,981 | 9,533 | 9,534 | 9,764 | 6,196 | 6,733 | 7,450 | 7,913 | 8,628 | 7,356 |
| 短期借入金 | - | 600 | 1,016 | 1,016 | 600 | 600 | 727 | 7,600 | 600 | 1,361 | 500 | 831 |
| 流動負債合計 | - | 45,207 | 57,766 | 56,033 | 62,821 | 66,107 | 59,676 | 61,608 | 59,136 | 67,580 | 70,224 | 71,162 |
| 固定負債合計 | - | 10,160 | 16,965 | 14,027 | 10,116 | 9,213 | 8,727 | 5,478 | 6,614 | 16,671 | 18,395 | 21,327 |
| 総負債 | - | 55,368 | 74,731 | 70,060 | 72,938 | 75,321 | 68,403 | 67,087 | 65,751 | 84,251 | 88,619 | 92,490 |
| 資本金及び資本剰余金 | - | 11,238 | 11,236 | 11,236 | 11,238 | 11,238 | 4,863 | 4,848 | 4,874 | 4,910 | 4,971 | 5,027 |
| 利益剰余金 | - | 127,047 | 141,480 | 157,205 | 180,514 | 207,821 | 223,665 | 222,354 | 228,791 | 240,147 | 243,823 | 243,345 |
| 株主資本 | 132,810 | 149,637 | 158,543 | 177,130 | 198,607 | 224,841 | 240,202 | 241,299 | 254,267 | 275,349 | 283,038 | 290,630 |