JANUS HENDERSON GROUP PLCJHG

時価総額
$58.5億
PER
14.9倍
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income658500446183615275427
Net income658500446183615275427
Depreciation and amortization53706349413223
Impairment of intangible assets---51412236-
Deferred income taxes-356-10-5-105-2-14-6
Stock-based compensation plan expense67827467689177
Impairment of right-of-use operating asset---1---
Loss on sale of Intech---16--9-
Investment (gains) losses, net--4134581-113-
Contributions to pension plans in excess of costs recognized2116-15-1-13
Contingent consideration fair value adjustment---20-7---
Other, net-7-51121896
OEIC and unit trust receivables and payables1-4-0-8-113
OEIC and unit trust receivables and payables1-4-0-8-113
Other assets118-134165344-4225
Other assets118-134165344-4225
Other accruals and liabilities---5789103-100-22
Other accruals and liabilities---5789103-100-22
Net operating activities444671463646895473442
Net operating activities444671463646895473442
Net income658500446183615275427
Net income658500446183615275427
Depreciation and amortization53706349413223
Impairment of intangible assets---51412236-
Deferred income taxes-356-10-5-105-2-14-6
Stock-based compensation plan expense67827467689177
Impairment of right-of-use operating asset---1---
Loss on sale of Intech---16--9-
Investment (gains) losses, net--4134581-113-
Contributions to pension plans in excess of costs recognized2116-15-1-13
Contingent consideration fair value adjustment---20-7---
Other, net-7-51121896
OEIC and unit trust receivables and payables1-4-0-8-113
OEIC and unit trust receivables and payables1-4-0-8-113
Other assets118-134165344-4225
Other assets118-134165344-4225
Other accruals and liabilities---5789103-100-22
Other accruals and liabilities---5789103-100-22
Net operating activities444671463646895473442
Net operating activities444671463646895473442
Investments, net-------60
Investment securities, net828-35-1-135177-45-
Property, equipment and software18293818101811
Investments by consolidated seeded investment products, net--36-321-20---
Property, equipment and software18293818101811
Cash received (paid) on settled seed capital hedges, net24-16351227-7638
Investments by consolidated seeded investment products, net--36-321-20---
Dividends received from equity-method investments0-00111
Cash received (paid) on settled seed capital hedges, net24-16351227-7638
JHG long-term note with Intech-----16-
Dividends received from equity-method investments0-00111
Proceeds from Intech-----15-
Long-term note with Intech-------3
Proceeds From Sale of Volantis, Contingent Consideration---22--
Net investing activities520101-389129-28359-329
Receipt of contingent consideration payments from sale of subsidiaries------0
Net investing activities520101-389129-28359-329
Proceeds from stock-based compensation plans69-11343
Proceeds from stock-based compensation plans69-11343
Purchase of common stock for stock-based compensation plans528739497211457
Purchase of common stock for stock-based compensation plans528739497211457
Purchase of common stock for the share buyback program and from Dai-ichi Life------62
Purchase of common stock from Dai-ichi Life and share buyback program----37299-
Dividends paid to shareholders256275272263256259259
Dividends paid to shareholders256275272263256259259
Revolving credit facility issuance costs------1
Payment of contingent consideration-231414---
Distributions to noncontrolling interests5811113
Distributions to noncontrolling interests5811113
Third-party capital invested into consolidated seeded investment products, net-----100-51-227
Third-party capital invested into consolidated seeded investment products, net-----100-51-227
Principal payments under capital lease obligations--11110
Principal payments under capital lease obligations--11110
Net financing activities-505-617-207-491-588-419-152
Net financing activities-505-617-207-491-588-419-152
Effect of foreign exchange rate changes--1328-13-5531
Effect of foreign exchange rate changes--1328-13-5531
Net change471122-1203121158-8
Net change471122-1203121158-8
Cash paid for interest8151515151515
Cash paid for interest8151515151515
Cash paid for income taxes, net of refunds113185160159218141104
Cash paid for income taxes, net of refunds113185160159218141104
Depreciation and amortization53706349413223
Impairment of intangible assets---51412236-
Deferred income taxes-356-10-5-105-2-14-6
Stock-based compensation plan expense67827467689177
Loss on sale of Intech---16--9-
Provision for credit losses and contingent consideration adjustments------24
Investment losses (gains), net18-4134581-11343
Contributions to pension plans in excess of costs recognized2116-15-1-13
Other, net-7-51121896
OEIC and unit trust receivables and payables1-4-0-8-113
OEIC and unit trust receivables and payables1-4-0-8-113
Other assets118-134165344-4225
Other assets118-134165344-4225
Other accruals and liabilities---5789103-100-22
Other accruals and liabilities---5789103-100-22
Net operating activities444671463646895473442
Investments, net-------60
Investment securities, net828-35-1-135177-45-
Property, equipment and software18293818101811
Investments by consolidated seeded investment products, net--36-321-20---
Property, equipment and software18293818101811
Cash received (paid) on settled seed capital hedges, net24-16351227-7638
Investments by consolidated seeded investment products, net--36-321-20---
Dividends received from equity-method investments0-00111
Cash received (paid) on settled seed capital hedges, net24-16351227-7638
JHG long-term note with Intech-----16-
Dividends received from equity-method investments0-00111
Proceeds from Intech-----15-
Long-term note with Intech-------3
Proceeds From Sale of Volantis, Contingent Consideration---22--
Net investing activities520101-389129-28359-329
Receipt of contingent consideration payments from sale of subsidiaries------0
Net investing activities520101-389129-28359-329
Proceeds from stock-based compensation plans69-11343
Proceeds from stock-based compensation plans69-11343
Purchase of common stock for stock-based compensation plans528739497211457
Purchase of common stock for stock-based compensation plans528739497211457
Purchase of common stock for the share buyback program and from Dai-ichi Life------62
Purchase of common stock from Dai-ichi Life and share buyback program----37299-
Dividends paid to shareholders256275272263256259259
Dividends paid to shareholders256275272263256259259
Revolving credit facility issuance costs------1
Payment of contingent consideration-231414---
Distributions to noncontrolling interests5811113
Distributions to noncontrolling interests5811113
Third-party capital invested into consolidated seeded investment products, net-----100-51-227
Third-party capital invested into consolidated seeded investment products, net-----100-51-227
Principal payments under capital lease obligations--11110
Principal payments under capital lease obligations--11110
Net financing activities-505-617-207-491-588-419-152
Net financing activities-505-617-207-491-588-419-152
Effect of foreign exchange rate changes--1328-13-5531
Effect of foreign exchange rate changes--1328-13-5531
Net change471122-1203121158-8
Net change471122-1203121158-8
Cash paid for interest8151515151515
Cash paid for interest8151515151515
Cash paid for income taxes, net of refunds113185160159218141104
Cash paid for income taxes, net of refunds113185160159218141104
Net income658500446183615275427
Net income658500446183615275427
Depreciation and amortization53706349413223
Impairment of intangible assets---51412236-
Deferred income taxes-356-10-5-105-2-14-6
Stock-based compensation plan expense67827467689177
Impairment of right-of-use operating asset---1---
Loss on sale of Intech---16--9-
Investment (gains) losses, net--4134581-113-
Contributions to pension plans in excess of costs recognized2116-15-1-13
Contingent consideration fair value adjustment---20-7---
Other, net-7-51121896
OEIC and unit trust receivables and payables1-4-0-8-113
OEIC and unit trust receivables and payables1-4-0-8-113
Other assets118-134165344-4225
Other assets118-134165344-4225
Other accruals and liabilities---5789103-100-22
Other accruals and liabilities---5789103-100-22
Net operating activities444671463646895473442
Net operating activities444671463646895473442
Net income658500446183615275427
Net income658500446183615275427
Depreciation and amortization53706349413223
Impairment of intangible assets---51412236-
Deferred income taxes-356-10-5-105-2-14-6
Stock-based compensation plan expense67827467689177
Impairment of right-of-use operating asset---1---
Loss on sale of Intech---16--9-
Investment (gains) losses, net--4134581-113-
Contributions to pension plans in excess of costs recognized2116-15-1-13
Contingent consideration fair value adjustment---20-7---
Other, net-7-51121896
OEIC and unit trust receivables and payables1-4-0-8-113
OEIC and unit trust receivables and payables1-4-0-8-113
Other assets118-134165344-4225
Other assets118-134165344-4225
Other accruals and liabilities---5789103-100-22
Other accruals and liabilities---5789103-100-22
Net operating activities444671463646895473442
Net operating activities444671463646895473442
Investments, net-------60
Investment securities, net828-35-1-135177-45-
Property, equipment and software18293818101811
Investments by consolidated seeded investment products, net--36-321-20---
Property, equipment and software18293818101811
Cash received (paid) on settled seed capital hedges, net24-16351227-7638
Investments by consolidated seeded investment products, net--36-321-20---
Dividends received from equity-method investments0-00111
Cash received (paid) on settled seed capital hedges, net24-16351227-7638
JHG long-term note with Intech-----16-
Dividends received from equity-method investments0-00111
Proceeds from Intech-----15-
Long-term note with Intech-------3
Proceeds From Sale of Volantis, Contingent Consideration---22--
Net investing activities520101-389129-28359-329
Receipt of contingent consideration payments from sale of subsidiaries------0
Net investing activities520101-389129-28359-329
Proceeds from stock-based compensation plans69-11343
Proceeds from stock-based compensation plans69-11343
Purchase of common stock for stock-based compensation plans528739497211457
Purchase of common stock for stock-based compensation plans528739497211457
Purchase of common stock for the share buyback program and from Dai-ichi Life------62
Purchase of common stock from Dai-ichi Life and share buyback program----37299-
Dividends paid to shareholders256275272263256259259
Dividends paid to shareholders256275272263256259259
Revolving credit facility issuance costs------1
Payment of contingent consideration-231414---
Distributions to noncontrolling interests5811113
Distributions to noncontrolling interests5811113
Third-party capital invested into consolidated seeded investment products, net-----100-51-227
Third-party capital invested into consolidated seeded investment products, net-----100-51-227
Principal payments under capital lease obligations--11110
Principal payments under capital lease obligations--11110
Net financing activities-505-617-207-491-588-419-152
Net financing activities-505-617-207-491-588-419-152
Effect of foreign exchange rate changes--1328-13-5531
Effect of foreign exchange rate changes--1328-13-5531
Net change471122-1203121158-8
Net change471122-1203121158-8
Cash paid for interest8151515151515
Cash paid for interest8151515151515
Cash paid for income taxes, net of refunds113185160159218141104
Cash paid for income taxes, net of refunds113185160159218141104
Depreciation and amortization53706349413223
Impairment of intangible assets---51412236-
Deferred income taxes-356-10-5-105-2-14-6
Stock-based compensation plan expense67827467689177
Loss on sale of Intech---16--9-
Provision for credit losses and contingent consideration adjustments------24
Investment losses (gains), net18-4134581-11343
Contributions to pension plans in excess of costs recognized2116-15-1-13
Other, net-7-51121896
OEIC and unit trust receivables and payables1-4-0-8-113
OEIC and unit trust receivables and payables1-4-0-8-113
Other assets118-134165344-4225
Other assets118-134165344-4225
Other accruals and liabilities---5789103-100-22
Other accruals and liabilities---5789103-100-22
Net operating activities444671463646895473442
Investments, net-------60
Investment securities, net828-35-1-135177-45-
Property, equipment and software18293818101811
Investments by consolidated seeded investment products, net--36-321-20---
Property, equipment and software18293818101811
Cash received (paid) on settled seed capital hedges, net24-16351227-7638
Investments by consolidated seeded investment products, net--36-321-20---
Dividends received from equity-method investments0-00111
Cash received (paid) on settled seed capital hedges, net24-16351227-7638
JHG long-term note with Intech-----16-
Dividends received from equity-method investments0-00111
Proceeds from Intech-----15-
Long-term note with Intech-------3
Proceeds From Sale of Volantis, Contingent Consideration---22--
Net investing activities520101-389129-28359-329
Receipt of contingent consideration payments from sale of subsidiaries------0
Net investing activities520101-389129-28359-329
Proceeds from stock-based compensation plans69-11343
Proceeds from stock-based compensation plans69-11343
Purchase of common stock for stock-based compensation plans528739497211457
Purchase of common stock for stock-based compensation plans528739497211457
Purchase of common stock for the share buyback program and from Dai-ichi Life------62
Purchase of common stock from Dai-ichi Life and share buyback program----37299-
Dividends paid to shareholders256275272263256259259
Dividends paid to shareholders256275272263256259259
Revolving credit facility issuance costs------1
Payment of contingent consideration-231414---
Distributions to noncontrolling interests5811113
Distributions to noncontrolling interests5811113
Third-party capital invested into consolidated seeded investment products, net-----100-51-227
Third-party capital invested into consolidated seeded investment products, net-----100-51-227
Principal payments under capital lease obligations--11110
Principal payments under capital lease obligations--11110
Net financing activities-505-617-207-491-588-419-152
Net financing activities-505-617-207-491-588-419-152
Effect of foreign exchange rate changes--1328-13-5531
Effect of foreign exchange rate changes--1328-13-5531
Net change471122-1203121158-8
Net change471122-1203121158-8
Cash paid for interest8151515151515
Cash paid for interest8151515151515
Cash paid for income taxes, net of refunds113185160159218141104
Cash paid for income taxes, net of refunds113185160159218141104