米国企業
JANUS HENDERSON GROUP PLC

JANUS HENDERSON GROUP PLCJHG

時価総額

$60.8億

PER

15.5倍

	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Product and Service, Other	-	-	18	98	103	-11	183
Shareholder Service	-	154	185	209	261	224	213
Investment Performance	-	198	197	197	214	191	5
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Product and Service, Other	-	-	18	98	103	-11	183
Shareholder Service	-	154	185	209	261	224	213
Investment Performance	-	198	197	197	214	191	5
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Investment Performance	-	198	197	197	214	191	5
Shareholder Service	-	154	185	209	261	224	213
Product and Service, Other	-	-	18	98	103	-11	183
Operating revenues	-	2,306	2,192	2,299	2,767	2,204	2,102
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Product and Service, Other	-	-	18	98	103	-11	183
Shareholder Service	-	154	185	209	261	224	213
Investment Performance	-	198	197	197	214	191	5
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Product and Service, Other	-	-	18	98	103	-11	183
Shareholder Service	-	154	185	209	261	224	213
Investment Performance	-	198	197	197	214	191	5
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Investment Performance	-	198	197	197	214	191	5
Shareholder Service	-	154	185	209	261	224	213
Product and Service, Other	-	-	18	98	103	-11	183
Total revenue	-	2,306	2,192	2,299	2,767	2,204	2,102
Employee compensation and benefits	543	613	603	619	693	612	593
Employee compensation and benefits	543	613	603	619	693	612	593
Total long-term incentive compensation expense	-	-	-	-	-	-	167
Long-term incentive plans	151	189	184	170	181	181	-
Distribution expenses	277	447	444	464	552	498	456
Distribution expenses	277	447	444	464	552	498	456
Investment administration	44	47	48	50	52	49	47
Investment administration	44	47	48	50	52	49	47
Marketing	31	38	31	20	32	27	37
Marketing	31	38	31	20	32	27	37
General, administrative and occupancy	-	-	261	255	272	279	295
General, administrative and occupancy	-	-	261	255	272	279	295
Impairment of intangible assets	-	-	-	514	122	36	-
Impairment of intangible assets	-	-	-	514	122	36	-
Depreciation and amortization	53	70	63	49	41	32	23
Depreciation and amortization	53	70	63	49	41	32	23
Total operating expenses	1,301	1,657	1,652	2,141	1,944	1,714	1,618
Total operating expenses	1,301	1,657	1,652	2,141	1,944	1,714	1,618
Operating income	442	650	541	158	823	490	484
Interest expense	12	16	15	13	13	13	13
Investment gains (losses), net	18	-41	34	58	1	-113	43
Other non-operating income, net	-1	69	24	40	9	12	13
Total income before taxes	447	662	584	242	820	375	527
Income tax provision	-211	162	138	60	206	101	100
Net income	658	500	446	183	615	275	427
Net loss (income) attributable to noncontrolling interests	3	-24	18	21	-8	-98	35
Net income attributable to JHG	658	500	446	183	615	275	427
Employee compensation and benefits	543	613	603	619	693	612	593
Employee compensation and benefits	543	613	603	619	693	612	593
Total long-term incentive compensation expense	-	-	-	-	-	-	167
Long-term incentive plans	151	189	184	170	181	181	-
Distribution expenses	277	447	444	464	552	498	456
Distribution expenses	277	447	444	464	552	498	456
Investment administration	44	47	48	50	52	49	47
Investment administration	44	47	48	50	52	49	47
Marketing	31	38	31	20	32	27	37
Marketing	31	38	31	20	32	27	37
General, administrative and occupancy	-	-	261	255	272	279	295
General, administrative and occupancy	-	-	261	255	272	279	295
Impairment of intangible assets	-	-	-	514	122	36	-
Impairment of intangible assets	-	-	-	514	122	36	-
Depreciation and amortization	53	70	63	49	41	32	23
Depreciation and amortization	53	70	63	49	41	32	23
Total operating expenses	1,301	1,657	1,652	2,141	1,944	1,714	1,618
Total operating expenses	1,301	1,657	1,652	2,141	1,944	1,714	1,618
Operating income	442	650	541	158	823	490	484
Interest expense	12	16	15	13	13	13	13
Investment gains (losses), net	18	-41	34	58	1	-113	43
Other non-operating income, net	-1	69	24	40	9	12	13
Total income before taxes	447	662	584	242	820	375	527
Income tax provision	-211	162	138	60	206	101	100
Net income	658	500	446	183	615	275	427
Net loss (income) attributable to noncontrolling interests	3	-24	18	21	-8	-98	35
Net income attributable to JHG	658	500	446	183	615	275	427
Basic (in dollars per share)	3.97	2.62	2.21	0.87	3.6	2.23	2.37
Basic (in dollars per share)	3.97	2.62	2.21	0.87	3.6	2.23	2.37
Diluted (in dollars per share)	3.93	2.61	2.21	0.87	3.59	2.23	2.37
Diluted (in dollars per share)	3.93	2.61	2.21	0.87	3.59	2.23	2.37
Operating income	442	650	541	158	823	490	484
Foreign currency translation gains (losses)	125	-124	75	72	-50	-225	102
Foreign currency translation gains (losses)	125	-124	75	72	-50	-225	102
Actuarial losses	-	-	-	-	-	-	14
Actuarial losses	-11	4	-6	-29	-22	-38	-
Other comprehensive income (loss), net of tax	112	-121	69	42	-72	-263	87
Other comprehensive income (loss), net of tax	112	-121	69	42	-72	-263	87
Other comprehensive loss (income) attributable to noncontrolling interests	-21	-1	13	-1	-0	-2	3
Other comprehensive loss (income) attributable to noncontrolling interests	-21	-1	13	-1	-0	-2	3
Other comprehensive income (loss) attributable to JHG	133	-119	56	43	-72	-261	84
Other comprehensive income (loss) attributable to JHG	133	-119	56	43	-72	-261	84
Total comprehensive income	770	379	515	225	542	12	514
Total comprehensive loss (income) attributable to noncontrolling interests	-18	-26	31	20	-8	-100	38
Total comprehensive income attributable to JHG	788	405	484	205	550	112	476
Interest expense	12	16	15	13	13	13	13
Gain (Loss) on Investments	18	-41	34	58	1	-113	43
Other non-operating income, net	-1	69	24	40	9	12	13
Total income before taxes	447	662	584	242	820	375	527
Income tax provision	-211	162	138	60	206	101	100
Net income	658	500	446	183	615	275	427
Net loss (income) attributable to noncontrolling interests	3	-24	18	21	-8	-98	35
Net income attributable to JHG	656	524	428	162	622	372	-
Basic (in dollars per share)	3.97	2.62	2.21	0.87	3.6	2.23	2.37
Basic (in dollars per share)	3.97	2.62	2.21	0.87	3.6	2.23	2.37
Diluted (in dollars per share)	3.93	2.61	2.21	0.87	3.59	2.23	2.37
Diluted (in dollars per share)	3.93	2.61	2.21	0.87	3.59	2.23	2.37
Foreign currency translation gains (losses)	125	-124	75	72	-50	-225	102
Foreign currency translation gains (losses)	125	-124	75	72	-50	-225	102
Actuarial losses	-	-	-	-	-	-	14
Actuarial losses	-11	4	-6	-29	-22	-38	-
Other comprehensive income (loss), net of tax	112	-121	69	42	-72	-263	87
Other comprehensive income (loss), net of tax	112	-121	69	42	-72	-263	87
Other comprehensive loss (income) attributable to noncontrolling interests	-21	-1	13	-1	-0	-2	3
Other comprehensive loss (income) attributable to noncontrolling interests	-21	-1	13	-1	-0	-2	3
Other comprehensive income (loss) attributable to JHG	133	-119	56	43	-72	-261	84
Other comprehensive income (loss) attributable to JHG	133	-119	56	43	-72	-261	84
Total comprehensive income	770	379	515	225	542	12	514
Total comprehensive loss (income) attributable to noncontrolling interests	-18	-26	31	20	-8	-100	38
Total comprehensive income attributable to JHG	788	405	484	205	550	112	476
Total comprehensive income	770	379	515	225	542	12	514
Total comprehensive loss (income) attributable to noncontrolling interests	-18	-26	31	20	-8	-100	38
Total comprehensive income attributable to JHG	788	405	484	205	550	112	476
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Product and Service, Other	-	-	18	98	103	-11	183
Shareholder Service	-	154	185	209	261	224	213
Investment Performance	-	198	197	197	214	191	5
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Product and Service, Other	-	-	18	98	103	-11	183
Shareholder Service	-	154	185	209	261	224	213
Investment Performance	-	198	197	197	214	191	5
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Investment Performance	-	198	197	197	214	191	5
Shareholder Service	-	154	185	209	261	224	213
Product and Service, Other	-	-	18	98	103	-11	183
Operating revenues	-	2,306	2,192	2,299	2,767	2,204	2,102
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Product and Service, Other	-	-	18	98	103	-11	183
Shareholder Service	-	154	185	209	261	224	213
Investment Performance	-	198	197	197	214	191	5
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Product and Service, Other	-	-	18	98	103	-11	183
Shareholder Service	-	154	185	209	261	224	213
Investment Performance	-	198	197	197	214	191	5
Investment Advice	-	1,947	1,792	1,794	2,189	1,799	1,700
Investment Performance	-	198	197	197	214	191	5
Shareholder Service	-	154	185	209	261	224	213
Product and Service, Other	-	-	18	98	103	-11	183
Total revenue	-	2,306	2,192	2,299	2,767	2,204	2,102
Employee compensation and benefits	543	613	603	619	693	612	593
Employee compensation and benefits	543	613	603	619	693	612	593
Total long-term incentive compensation expense	-	-	-	-	-	-	167
Long-term incentive plans	151	189	184	170	181	181	-
Distribution expenses	277	447	444	464	552	498	456
Distribution expenses	277	447	444	464	552	498	456
Investment administration	44	47	48	50	52	49	47
Investment administration	44	47	48	50	52	49	47
Marketing	31	38	31	20	32	27	37
Marketing	31	38	31	20	32	27	37
General, administrative and occupancy	-	-	261	255	272	279	295
General, administrative and occupancy	-	-	261	255	272	279	295
Impairment of intangible assets	-	-	-	514	122	36	-
Impairment of intangible assets	-	-	-	514	122	36	-
Depreciation and amortization	53	70	63	49	41	32	23
Depreciation and amortization	53	70	63	49	41	32	23
Total operating expenses	1,301	1,657	1,652	2,141	1,944	1,714	1,618
Total operating expenses	1,301	1,657	1,652	2,141	1,944	1,714	1,618
Operating income	442	650	541	158	823	490	484
Interest expense	12	16	15	13	13	13	13
Investment gains (losses), net	18	-41	34	58	1	-113	43
Other non-operating income, net	-1	69	24	40	9	12	13
Total income before taxes	447	662	584	242	820	375	527
Income tax provision	-211	162	138	60	206	101	100
Net income	658	500	446	183	615	275	427
Net loss (income) attributable to noncontrolling interests	3	-24	18	21	-8	-98	35
Net income attributable to JHG	658	500	446	183	615	275	427
Employee compensation and benefits	543	613	603	619	693	612	593
Employee compensation and benefits	543	613	603	619	693	612	593
Total long-term incentive compensation expense	-	-	-	-	-	-	167
Long-term incentive plans	151	189	184	170	181	181	-
Distribution expenses	277	447	444	464	552	498	456
Distribution expenses	277	447	444	464	552	498	456
Investment administration	44	47	48	50	52	49	47
Investment administration	44	47	48	50	52	49	47
Marketing	31	38	31	20	32	27	37
Marketing	31	38	31	20	32	27	37
General, administrative and occupancy	-	-	261	255	272	279	295
General, administrative and occupancy	-	-	261	255	272	279	295
Impairment of intangible assets	-	-	-	514	122	36	-
Impairment of intangible assets	-	-	-	514	122	36	-
Depreciation and amortization	53	70	63	49	41	32	23
Depreciation and amortization	53	70	63	49	41	32	23
Total operating expenses	1,301	1,657	1,652	2,141	1,944	1,714	1,618
Total operating expenses	1,301	1,657	1,652	2,141	1,944	1,714	1,618
Operating income	442	650	541	158	823	490	484
Interest expense	12	16	15	13	13	13	13
Investment gains (losses), net	18	-41	34	58	1	-113	43
Other non-operating income, net	-1	69	24	40	9	12	13
Total income before taxes	447	662	584	242	820	375	527
Income tax provision	-211	162	138	60	206	101	100
Net income	658	500	446	183	615	275	427
Net loss (income) attributable to noncontrolling interests	3	-24	18	21	-8	-98	35
Net income attributable to JHG	658	500	446	183	615	275	427
Basic (in dollars per share)	3.97	2.62	2.21	0.87	3.6	2.23	2.37
Basic (in dollars per share)	3.97	2.62	2.21	0.87	3.6	2.23	2.37
Diluted (in dollars per share)	3.93	2.61	2.21	0.87	3.59	2.23	2.37
Diluted (in dollars per share)	3.93	2.61	2.21	0.87	3.59	2.23	2.37
Operating income	442	650	541	158	823	490	484
Foreign currency translation gains (losses)	125	-124	75	72	-50	-225	102
Foreign currency translation gains (losses)	125	-124	75	72	-50	-225	102
Actuarial losses	-	-	-	-	-	-	14
Actuarial losses	-11	4	-6	-29	-22	-38	-
Other comprehensive income (loss), net of tax	112	-121	69	42	-72	-263	87
Other comprehensive income (loss), net of tax	112	-121	69	42	-72	-263	87
Other comprehensive loss (income) attributable to noncontrolling interests	-21	-1	13	-1	-0	-2	3
Other comprehensive loss (income) attributable to noncontrolling interests	-21	-1	13	-1	-0	-2	3
Other comprehensive income (loss) attributable to JHG	133	-119	56	43	-72	-261	84
Other comprehensive income (loss) attributable to JHG	133	-119	56	43	-72	-261	84
Total comprehensive income	770	379	515	225	542	12	514
Total comprehensive loss (income) attributable to noncontrolling interests	-18	-26	31	20	-8	-100	38
Total comprehensive income attributable to JHG	788	405	484	205	550	112	476
Interest expense	12	16	15	13	13	13	13
Gain (Loss) on Investments	18	-41	34	58	1	-113	43
Other non-operating income, net	-1	69	24	40	9	12	13
Total income before taxes	447	662	584	242	820	375	527
Income tax provision	-211	162	138	60	206	101	100
Net income	658	500	446	183	615	275	427
Net loss (income) attributable to noncontrolling interests	3	-24	18	21	-8	-98	35
Net income attributable to JHG	656	524	428	162	622	372	-
Basic (in dollars per share)	3.97	2.62	2.21	0.87	3.6	2.23	2.37
Basic (in dollars per share)	3.97	2.62	2.21	0.87	3.6	2.23	2.37
Diluted (in dollars per share)	3.93	2.61	2.21	0.87	3.59	2.23	2.37
Diluted (in dollars per share)	3.93	2.61	2.21	0.87	3.59	2.23	2.37
Foreign currency translation gains (losses)	125	-124	75	72	-50	-225	102
Foreign currency translation gains (losses)	125	-124	75	72	-50	-225	102
Actuarial losses	-	-	-	-	-	-	14
Actuarial losses	-11	4	-6	-29	-22	-38	-
Other comprehensive income (loss), net of tax	112	-121	69	42	-72	-263	87
Other comprehensive income (loss), net of tax	112	-121	69	42	-72	-263	87
Other comprehensive loss (income) attributable to noncontrolling interests	-21	-1	13	-1	-0	-2	3
Other comprehensive loss (income) attributable to noncontrolling interests	-21	-1	13	-1	-0	-2	3
Other comprehensive income (loss) attributable to JHG	133	-119	56	43	-72	-261	84
Other comprehensive income (loss) attributable to JHG	133	-119	56	43	-72	-261	84
Total comprehensive income	770	379	515	225	542	12	514
Total comprehensive loss (income) attributable to noncontrolling interests	-18	-26	31	20	-8	-100	38
Total comprehensive income attributable to JHG	788	405	484	205	550	112	476
Total comprehensive income	770	379	515	225	542	12	514
Total comprehensive loss (income) attributable to noncontrolling interests	-18	-26	31	20	-8	-100	38
Total comprehensive income attributable to JHG	788	405	484	205	550	112	476