| 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 |
---|
Cash and cash equivalents | 69 | 13 | 21 | 12 | 193 | 31 |
---|
Accounts Receivable, Net, Current | 82 | 75 | 66 | 70 | 41 | 40 |
---|
Accounts receivable-other, net | 2 | 9 | 10 | 4 | 17 | 12 |
---|
Prepaid expenses and other | 12 | 15 | 22 | 29 | 31 | 38 |
---|
Total current assets | 165 | 112 | 119 | 115 | 282 | 121 |
---|
Right-of-use lease assets-operating | - | - | 27 | 25 | 17 | 15 |
---|
Property, plant and equipment, net | 925 | 1,053 | 1,074 | 1,100 | 722 | 726 |
---|
Franchise operating rights | 952 | 809 | 800 | 786 | 620 | 585 |
---|
Goodwill | 384 | 409 | 409 | 409 | 225 | 225 |
---|
Finite-Lived Intangible Assets, Net | 6 | 4 | 3 | 2 | 2 | 1 |
---|
Other non-current assets | 10 | 32 | 42 | 51 | 38 | 44 |
---|
Total assets | 2,442 | 2,420 | 2,472 | 2,487 | 1,907 | 1,717 |
---|
Accounts payable-trade | 26 | 42 | 47 | 44 | 50 | 46 |
---|
Accrued interest | 4 | 5 | 3 | 4 | 1 | 0 |
---|
Operating Lease, Liability, Current | - | - | 6 | 7 | 5 | 5 |
---|
Accrued liabilities and other | 95 | 93 | 96 | 99 | 219 | 69 |
---|
Long-term Debt and Capital Lease Obligations, Current | 24 | 24 | 31 | 38 | 18 | 18 |
---|
Unearned Service Revenue, Current | - | 60 | 45 | 46 | 28 | 27 |
---|
Total current liabilities | 191 | 224 | 227 | 236 | 321 | 165 |
---|
Long-term Debt and Capital Lease Obligations. | 2,227 | 2,271 | 2,260 | 2,229 | 724 | 725 |
---|
Long-term lease liability-operating | - | - | 23 | 21 | 14 | 12 |
---|
Deferred income taxes, net | - | 201 | 193 | 201 | 258 | 225 |
---|
Other non-current liabilities | 6 | 13 | 15 | 13 | 20 | 16 |
---|
Total liabilities | 2,646 | 2,710 | 2,718 | 2,699 | 1,336 | 1,142 |
---|
Common Stock, Value, Issued | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Additional paid-in capital | 300 | 313 | 323 | 334 | 349 | 375 |
---|
Accumulated income | -500 | -519 | -474 | -460 | 311 | 308 |
---|
Treasury stock at cost, 10,412,579 and 8,833,822 shares as of December 31, 2022 and December 31, 2021, respectively | 5 | 78 | 80 | 81 | 89 | 109 |
---|
Total stockholders' equity | -204 | -290 | -246 | -212 | 571 | 575 |
---|
Total liabilities and stockholders' equity | 2,442 | 2,420 | 2,472 | 2,487 | 1,907 | 1,717 |
---|