- 米国企業
- Walmart Inc.
- バランスシート
Walmart Inc.【WMT】バランスシート
時価総額
$9131.3億
PER
小売・倉庫型会員制クラブ運営の最大手。グローバル供給網とeコマース、AI活用のフルフィルメント網を展開。2022年11月承認の200億ドルの自己株買いと2025年2月20日発表の1株当たり年配当0.94ドルの増配。米国中心に世界数十カ国で展開。
| 2011/01 | 2012/01 | 2013/01 | 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| 現金同等物 | 7,395 | 6,550 | 7,781 | 7,281 | 9,135 | 8,705 | 6,867 | 6,756 | 7,756 | 9,515 | 17,788 | 14,834 | 8,841 | 9,935 | 9,536 |
| 現金 + 有価証券 | 7,395 | 6,550 | 7,781 | 7,281 | 9,135 | 8,705 | 6,867 | 6,756 | 7,756 | 9,515 | 17,788 | 14,834 | 8,841 | 9,935 | 9,536 |
| 商品及び製品 | 36,318 | 40,714 | 43,803 | 44,858 | 45,141 | 44,469 | 43,046 | 43,783 | 44,269 | 44,435 | 44,949 | 56,511 | 56,576 | 54,892 | 56,435 |
| 流動資産合計 | 51,893 | 54,975 | 59,940 | 61,185 | 63,278 | 60,239 | 57,689 | 59,664 | 61,897 | 61,806 | 90,067 | 81,070 | 75,655 | 76,877 | 79,458 |
| 有形固定資産 | 105,098 | 109,603 | 113,929 | 115,364 | 114,280 | 110,171 | 107,710 | 107,675 | 104,317 | 105,208 | 92,201 | 94,515 | 100,760 | 110,810 | 119,993 |
| 固定資産合計 | 128,770 | 138,431 | 143,165 | 143,566 | 140,428 | 139,342 | 141,136 | 144,858 | 157,398 | 174,689 | 162,429 | 163,790 | 167,542 | 175,522 | 181,365 |
| 総資産 | 180,663 | 193,406 | 203,105 | 204,751 | 203,706 | 199,581 | 198,825 | 204,522 | 219,295 | 236,495 | 252,496 | 244,860 | 243,197 | 252,399 | 260,823 |
| 買掛金 | 33,557 | 36,608 | 38,080 | 37,415 | 38,410 | 38,487 | 41,433 | 46,092 | 47,060 | 46,973 | 49,141 | 55,261 | 53,742 | 56,812 | 58,666 |
| 一年内返済予定の長期借入金 | 4,655 | 1,975 | 5,587 | 4,103 | 4,810 | 2,745 | 2,256 | 3,738 | 1,876 | 5,362 | 3,115 | 2,803 | 4,191 | 3,447 | 2,598 |
| 流動負債合計 | 58,484 | 62,300 | 71,818 | 69,345 | 65,272 | 64,619 | 66,928 | 78,521 | 77,477 | 77,790 | 92,645 | 87,379 | 92,198 | 92,415 | 96,584 |
| 長期借入金 | 40,692 | 44,070 | 38,394 | 41,771 | 41,086 | 38,214 | 36,015 | 30,045 | 43,520 | 43,714 | 41,194 | 34,864 | 34,649 | 36,132 | 33,401 |
| 資本金及び資本剰余金 | 7,858 | 4,034 | 3,952 | 2,685 | 2,785 | 2,122 | 2,676 | 2,943 | 3,253 | 3,531 | 3,928 | 5,115 | 5,238 | 5,349 | 6,305 |
| 利益剰余金 | 63,967 | 68,691 | 72,978 | 76,566 | 85,777 | 90,021 | 89,354 | 85,107 | 80,785 | 83,943 | 88,763 | 86,904 | 83,135 | 89,814 | 98,313 |
| 株主資本 | 71,247 | 75,761 | 81,738 | 81,339 | 85,937 | 83,611 | 80,535 | 80,822 | 79,634 | 81,552 | 87,531 | 91,891 | 83,754 | 90,349 | 97,421 |
| 有利子負債合計 | 45,347 | 46,045 | 43,981 | 45,874 | 45,680 | 40,959 | 38,271 | 33,783 | 45,396 | 49,076 | 44,309 | 37,667 | 38,840 | 39,579 | 35,999 |
| 純有利子負債 | 37,952 | 39,495 | 36,200 | 38,593 | 36,545 | 32,254 | 31,404 | 27,027 | 37,640 | 39,561 | 26,521 | 22,833 | 29,999 | 29,644 | 26,463 |
| DEレシオ(%) | 63.6 | 60.8 | 53.8 | 56.4 | 53.2 | 49 | 47.5 | 41.8 | 57 | 60.2 | 50.6 | 41 | 46.4 | 43.8 | 37 |