WOODSIDE ENERGY GROUP LTD【WDS】

時価総額

PER

石油・ガス開発のオーストラリア最大手。LNG輸出とアンモニアなど低炭素製品を展開。2024年10月に米国ルイジアナのLNG事業を買収、2024年9月にアンモニア事業を23.7億米ドルで買収。オーストラリア・北米・アジア太平洋で展開。

	2022年 12月31日	2023年 12月31日	2024年 12月31日
Cash and cash equivalents	6,201	1,740	3,923
Receivables	1,578	1,517	2,390
Inventories	678	616	684
Other financial assets	677	209	185
Assets held for sale	-	826	-
Tax receivable	73	118	288
Other assets	83	92	93
Total current assets	9,290	5,118	7,563
Receivables	845	839	876
Inventories	11	120	213
Other financial assets	120	120	118
Exploration and evaluation assets	807	668	721
Property, plant and equipment	-	-	42,636
Deferred tax assets	1,959	1,717	2,393
Lease assets	1,264	1,230	1,291
Investments accounted for using equity method	265	249	249
Intangible assets	-	-	4,826
Other assets	227	514	378
Total non-current assets	50,031	50,243	53,701
Total assets	59,321	55,361	61,264
Payables	2,094	1,724	2,185
Current borrowings	260	-	990
Other financial liabilities	654	67	139
Liabilities directly associated with assets held for sale	-	94	-
Provisions	1,219	1,506	1,322
Tax payable	1,854	1,108	308
Lease liabilities	324	298	189
Other liabilities	203	185	724
Total current liabilities	6,608	4,982	5,857
Interest-bearing liabilities	4,878	4,883	9,007
Deferred tax liabilities	2,457	1,627	1,497
Other financial liabilities	67	42	379
Provisions	5,960	6,451	6,225
Tax payable	36	40	28
Lease liabilities	1,310	1,317	1,434
Other liabilities	878	849	684
Total non-current liabilities	15,586	15,209	19,254
Total liabilities	22,194	20,191	25,111
Net assets	37,127	35,170	36,153
Issued capital	29,001	29,001	29,001
Shares reserved for employee share plans	-	49	58
Other reserves	4,031	5,261	4,108
Retained earnings	3,342	186	2,348
Equity attributable to equity holders of the parent	36,336	34,399	35,399
Non-controlling interest	791	771	754
Total equity	37,127	35,170	36,153