- 米国企業
- Warner Bros. Discovery, Inc.
Warner Bros. Discovery, Inc.WBD
時価総額
$196.4億
PER
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Advertising | - | - | - | - | - | - | - | - | 5,514 | 6,044 | 5,583 | 6,215 | 8,524 | 8,700 |
Distribution | - | - | - | - | - | - | - | - | - | - | 4,866 | 5,409 | 16,142 | 20,237 |
Distribution | - | - | - | - | - | - | - | - | - | - | 4,866 | 5,409 | 16,142 | 20,237 |
Advertising | - | - | - | - | - | - | - | - | 5,514 | 6,044 | 5,583 | 6,215 | 8,524 | 8,700 |
Content | - | - | - | - | - | - | - | - | - | - | - | - | 9,156 | 11,358 |
Other | - | - | - | - | - | - | - | - | 501 | 265 | 222 | 567 | 791 | 1,181 |
Revenues | 3,773 | 4,235 | 4,487 | 5,535 | 6,265 | 6,394 | 6,497 | 6,873 | 10,553 | 11,144 | 10,671 | 12,191 | 33,817 | 41,321 |
Costs of revenues, excluding depreciation and amortization | - | - | - | - | - | - | - | - | - | 3,819 | 3,860 | 4,620 | 20,442 | 24,526 |
Selling, general and administrative | 1,185 | 1,183 | 1,291 | 1,575 | 1,692 | 1,669 | 1,690 | 1,768 | 2,620 | 2,788 | 2,722 | 4,016 | 9,678 | 9,696 |
Depreciation and amortization | 132 | 119 | 117 | 276 | 329 | 330 | 322 | 330 | 1,398 | 1,347 | 1,359 | 1,582 | 7,193 | 7,985 |
Restructuring Charges | - | - | - | - | - | - | - | - | - | - | - | - | 3,757 | 585 |
Impairments and loss (gain) on dispositions | - | - | - | - | - | - | - | - | - | - | - | - | -117 | -77 |
Total costs and expenses | 2,413 | 2,436 | 2,632 | 3,537 | 4,204 | 4,409 | 4,439 | 6,160 | 8,619 | 8,135 | 8,156 | 10,179 | 41,187 | 42,869 |
Operating (loss) income | 1,360 | 1,799 | 1,855 | 1,998 | 2,061 | 1,985 | 2,058 | 713 | 1,934 | 3,009 | 2,515 | 2,012 | -7,370 | -1,548 |
Interest expense, net | - | - | - | - | - | - | - | - | 729 | 677 | 648 | 633 | 1,777 | 2,221 |
Loss from equity investees, net | - | - | - | 18 | 23 | 1 | -38 | -211 | -63 | -2 | -105 | -18 | -160 | -82 |
Other (expense) income, net | -86 | -32 | -89 | 26 | -9 | -97 | 4 | -110 | -120 | -8 | 42 | 82 | 347 | -12 |
(Loss) income before income taxes | - | 1,559 | 1,518 | 1,736 | 1,747 | 1,559 | 1,671 | -137 | 1,022 | 2,294 | 1,728 | 1,433 | -8,960 | -3,863 |
Income tax benefit (expense) | 288 | 425 | 562 | 659 | 610 | 511 | 453 | 176 | 341 | 81 | 373 | 236 | -1,663 | -784 |
Net (loss) income | 669 | 1,133 | 945 | 1,077 | 1,137 | 1,048 | 1,218 | -313 | 681 | 2,213 | 1,355 | 1,197 | -7,297 | -3,079 |
Net income attributable to noncontrolling interests | - | - | - | - | 2 | 1 | 1 | - | 67 | 128 | 124 | 138 | 68 | 38 |
Net income attributable to redeemable noncontrolling interests | - | - | - | 1 | -4 | 13 | 23 | 24 | 20 | 16 | 12 | 53 | 6 | 9 |
Net (loss) income available to Warner Bros. Discovery, Inc. | 669 | 1,133 | 945 | 1,077 | 1,139 | 1,048 | 1,218 | -313 | 681 | 2,213 | 1,355 | 1,197 | -7,297 | -3,079 |
Earnings Per Share, Basic | 1.53 | 2.82 | 2.51 | 3.01 | - | - | - | - | - | - | - | - | -3.82 | -1.28 |
Earnings Per Share, Diluted | 1.52 | 2.8 | 2.48 | 2.97 | - | - | - | - | - | - | - | - | -3.82 | -1.28 |
Earnings Per Share, Basic | 1.53 | 2.82 | 2.51 | 3.01 | - | - | - | - | - | - | - | - | -3.82 | -1.28 |
Earnings Per Share, Diluted | 1.52 | 2.8 | 2.48 | 2.97 | - | - | - | - | - | - | - | - | -3.82 | -1.28 |