| 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 |
|---|
| Profit (loss) before tax | -24 | -248 | 1,181 | 26 | 908 | 802 |
|---|
| Depreciation, amortization and impairment loss / (reversal) | - | 2,692 | 2,154 | 2,704 | 1,873 | 671 |
|---|
| (Gain) / loss on disposal of non-current assets | 24 | 57 | 43 | 37 | 17 | 1 |
|---|
| (Gain) / loss on disposal of subsidiaries | - | 30 | 1 | -78 | 101 | 88 |
|---|
| Finance costs | 935 | 816 | 892 | 683 | 690 | 583 |
|---|
| Finance income | 95 | 67 | 53 | 23 | 16 | 32 |
|---|
| Other non-operating (gain) / loss | 97 | - | - | -111 | -34 | -9 |
|---|
| Net foreign exchange (gain) / loss | -71 | 15 | -20 | -60 | 4 | 181 |
|---|
| Changes in trade and other receivables and prepayments | -168 | 96 | -224 | -107 | -259 | -154 |
|---|
| Changes in inventories | 54 | -88 | -28 | 40 | -7 | -12 |
|---|
| Changes in trade and other payables | 311 | 274 | 52 | 94 | 202 | 52 |
|---|
| Adjustments for provisions | -119 | 40 | 106 | -29 | -1 | 48 |
|---|
| Interest paid | 834 | 736 | 714 | 644 | 619 | 489 |
|---|
| Interest received | 89 | 60 | 58 | 23 | 16 | 25 |
|---|
| Income tax paid | 445 | 404 | 516 | 388 | 289 | 284 |
|---|
| Net cash flows from operating activities from continuing operations | - | - | - | - | 2,376 | 933 |
|---|
| Net cash flows from operating activities from discontinued operations | - | - | - | - | 263 | 1,624 |
|---|
| Purchase of property, plant and equipment | - | - | - | - | - | 634 |
|---|
| Purchase of intangible assets | - | - | - | - | - | 376 |
|---|
| Receipts from / (Payments) on deposits | - | - | - | 142 | 58 | 54 |
|---|
| Receipts from / (Investments in) financial assets | -99 | - | - | -89 | -78 | -14 |
|---|
| Acquisition of a subsidiary, net of cash acquired | - | - | - | - | - | 16 |
|---|
| Proceeds from sales of share in subsidiaries, net of cash | - | - | - | - | 861 | 40 |
|---|
| Other proceeds from investing activities, net | - | - | 28 | 30 | 4 | -3 |
|---|
| Net cash flows from / (used in) investing activities from continuing operations | - | - | - | - | -1,067 | -1,057 |
|---|
| Cash flows from (used in) investing activities, discontinued operations | - | - | - | - | -114 | -599 |
|---|
| Proceeds from borrowings, net of fees paid | 6,193 | - | - | 4,621 | 2,090 | 2,087 |
|---|
| Repayment of debt | 5,948 | 4,122 | 2,978 | 4,376 | 2,466 | 1,619 |
|---|
| Acquisition of non-controlling interest | 259 | - | - | 1 | 281 | - |
|---|
| Dividends paid to owners of the parent | 518 | 508 | 520 | 259 | - | - |
|---|
| Dividends paid to non-controlling interests | 201 | 93 | 138 | 88 | 19 | 12 |
|---|
| Net cash flows from / (used in) financing activities from continuing operations | - | - | - | - | -676 | 456 |
|---|
| Cash flows from (used in) financing activities, discontinued operations | - | - | - | - | -68 | -340 |
|---|
| Net increase / (decrease) in cash and cash equivalents | -1,274 | 596 | -578 | 430 | 714 | 1,017 |
|---|
| Net foreign exchange difference related to continuing operations | - | - | - | - | - | -95 |
|---|
| Net foreign exchange difference related to discontinued operations | - | - | - | - | - | -21 |
|---|