VEON Ltd.VEON

時価総額

PER

	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Property and equipment	6,097	4,932	-	6,879	6,717	2,848
Intangible assets	-	-	5,688	4,152	3,244	1,960
Investments and derivatives	34	-	235	305	99	71
Deferred tax assets	272	197	134	186	228	274
Other assets	199	193	163	179	216	157
Total non-current assets	15,113	10,992	13,560	11,701	10,504	5,310
Inventories	72	141	169	111	111	18
Trade and other receivables	-	-	-	572	690	456
Current financial assets	1,130	88	82	165	86	120
Current income tax assets	230	-	16	73	70	72
Other assets	394	479	354	335	344	208
Cash and cash equivalents	1,304	1,808	1,250	1,594	2,252	3,107
Total current assets	-	-	-	-	-	3,981
Assets classified as held for sale	533	17	-	-	1,864	5,792
Total assets	19,521	14,102	16,059	14,551	15,921	15,083
Equity attributable to owners of parent	4,352	3,670	1,226	163	586	569
Non-controlling interests	-425	-891	994	850	919	198
Total equity	3,927	2,779	2,220	1,013	1,505	767
Debt and derivatives	10,362	6,567	7,759	8,832	9,404	5,336
Provisions	116	110	138	141	87	47
Deferred tax liabilities	376	180	141	127	115	36
Other liabilities	83	53	33	28	36	20
Total non-current liabilities	10,937	6,910	8,071	9,128	9,642	5,439
Trade and other payables	1,523	1,432	1,847	1,977	2,031	1,087
Debt and derivatives	1,268	1,289	2,585	1,224	1,242	2,844
Provisions	422	398	222	151	109	59
Current income tax payables	48	-	102	175	228	180
Other liabilities	1,346	1,290	1,012	883	773	475
Total current liabilities	4,607	4,409	5,768	4,410	4,383	4,645
Liabilities associated with assets held for sale	50	4	-	-	391	4,232
Total equity and liabilities	19,521	14,102	16,059	14,551	15,921	15,083