- 米国企業
- AT&T INC.
AT&T INC.T
時価総額
$1244.6億
PER
8倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Cash and cash equivalents | 3,185 | 4,868 | 3,339 | 8,603 | 5,121 | 5,788 | 50,498 | 5,204 | 12,130 | 9,740 | 21,169 | 3,701 | 6,722 |
Accounts Receivable, after Allowance for Credit Loss, Current | 13,606 | 12,657 | 12,918 | 14,527 | 16,532 | 16,794 | 16,522 | 26,472 | 22,636 | 20,215 | 17,571 | 11,466 | 10,289 |
Inventories | 1,155 | 1,035 | 960 | 831 | 1,072 | 1,555 | 1,369 | 2,047 | 1,631 | 1,822 | 3,464 | 3,123 | 2,177 |
Other Assets, Current | 3,611 | 3,110 | 4,780 | 6,925 | 13,267 | 14,232 | 10,757 | 17,704 | 18,364 | 20,231 | 17,793 | 14,818 | 17,270 |
Total current assets | 23,027 | 22,706 | 23,196 | 32,028 | 35,992 | 38,369 | 79,146 | 51,427 | 54,761 | 52,008 | 59,997 | 33,108 | 36,458 |
Total current assets | 23,027 | 22,706 | 23,196 | 32,028 | 35,992 | 38,369 | 79,146 | 51,427 | 54,761 | 52,008 | 59,997 | 33,108 | 36,458 |
Property, Plant and Equipment – Net | - | - | - | - | - | - | - | - | - | 127,315 | 125,904 | 127,445 | 128,489 |
Goodwill | 70,842 | 69,773 | 69,273 | 69,692 | 104,568 | 105,207 | 105,449 | 146,370 | 146,241 | 135,259 | 133,223 | 67,895 | 67,854 |
Licenses – Net | 51,374 | 52,352 | 56,433 | 60,824 | 93,093 | 94,176 | 96,136 | 96,144 | 97,907 | 93,840 | 113,830 | 124,092 | 127,219 |
Other Intangible Assets, Net | 5,212 | 5,032 | 5,016 | 6,139 | 9,409 | 8,441 | 7,464 | 26,269 | 20,798 | 15,386 | 11,783 | 5,354 | 5,283 |
Equity Method Investments | 3,718 | 4,581 | 3,860 | 250 | 1,606 | 1,674 | 1,560 | 6,245 | 3,695 | 1,780 | 7,274 | 3,533 | 1,251 |
Operating Lease Right-Of-Use Assets | - | - | - | - | - | - | - | - | 24,039 | 24,714 | 24,180 | 21,814 | 20,905 |
Other Assets | 6,327 | 6,713 | 8,278 | 10,998 | 15,346 | 16,812 | 18,444 | 24,809 | 22,754 | 23,617 | 22,568 | 19,612 | 19,601 |
Total Assets | 270,344 | 272,315 | 277,787 | 292,829 | 402,672 | 403,821 | 444,097 | 531,864 | 551,669 | 525,761 | 551,622 | 402,853 | 407,060 |
Debt, Current | 3,453 | 3,486 | 5,498 | 6,056 | 7,636 | 9,832 | 38,374 | 10,255 | 11,838 | 3,470 | 24,630 | 7,467 | 9,477 |
Note payable to DIRECTV | - | - | - | - | - | - | - | - | - | - | 1,245 | 130 | - |
Note payable to DIRECTV | - | - | - | - | - | - | - | - | - | 6,176 | 5,303 | 3,918 | - |
Accounts payable and accrued liabilities | 19,858 | 20,911 | 21,107 | 23,592 | 30,372 | 31,138 | 34,470 | 43,184 | 45,956 | 49,032 | 50,661 | 42,644 | 35,852 |
Note payable to DIRECTV | - | - | - | - | - | - | - | - | - | 6,176 | 5,303 | 3,918 | - |
Advanced billings and customer deposits | - | - | - | - | - | - | - | - | - | - | - | - | 3,778 |
Dividends payable | 2,608 | 2,556 | 2,404 | 2,438 | 2,950 | 3,008 | 3,070 | 3,854 | 3,781 | 3,741 | 3,749 | 2,014 | 2,020 |
Total current liabilities | 30,794 | 31,787 | 34,995 | 37,282 | 47,816 | 50,576 | 81,389 | 64,420 | 68,911 | 63,438 | 85,588 | 56,173 | 51,127 |
Total current liabilities | 30,794 | 31,787 | 34,995 | 37,282 | 47,816 | 50,576 | 81,389 | 64,420 | 68,911 | 63,438 | 85,588 | 56,173 | 51,127 |
Long-Term Debt | - | 66,358 | 69,290 | 76,011 | 118,515 | 113,681 | 125,972 | 166,250 | 151,309 | 153,775 | 152,724 | 128,423 | 127,854 |
Deferred income taxes | - | - | - | - | - | - | - | - | - | 60,472 | 65,226 | 57,032 | 58,666 |
Postemployment benefit obligation | 34,011 | 41,392 | 29,946 | 37,079 | 34,262 | 33,578 | 31,775 | 19,218 | 18,788 | 18,276 | 12,649 | 7,260 | 8,734 |
Operating lease liabilities | - | - | - | - | - | - | - | - | 21,804 | 22,202 | 21,261 | 18,659 | 17,568 |
Other noncurrent liabilities | 12,694 | 11,592 | 15,766 | 17,989 | 22,258 | 21,748 | 19,747 | 30,233 | 29,421 | 28,358 | 30,223 | 28,849 | 23,696 |
Total deferred credits and other noncurrent liabilities | - | 81,475 | 82,020 | 92,612 | 112,701 | 115,454 | 94,729 | 107,310 | 129,515 | 129,308 | 129,455 | 111,800 | 108,664 |
Common Stock, Value, Issued | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 |
Additional paid-in capital | 91,156 | 91,038 | 91,091 | 91,108 | 89,763 | 89,604 | 89,563 | 125,525 | 126,279 | 130,175 | 130,112 | 123,610 | 114,519 |
Retained (deficit) earnings | 25,453 | 22,481 | 31,141 | 27,736 | 33,671 | 34,734 | 50,500 | 58,753 | 57,936 | 37,457 | 42,350 | -19,415 | -5,015 |
Treasury stock (470,685,237 at December 31, 2023 and 493,156,816 at December 31, 2022, at cost) | 20,750 | 32,888 | 45,619 | 47,029 | 12,592 | 12,659 | 12,714 | 12,059 | 13,085 | 17,910 | 17,280 | 17,082 | 16,128 |
Accumulated other comprehensive income | 3,180 | 5,236 | 7,880 | 8,060 | 5,334 | 4,961 | 7,017 | 4,249 | 5,470 | 4,330 | 3,529 | 2,766 | 2,300 |
Noncontrolling interest | 263 | 333 | 494 | 554 | 969 | 975 | 1,146 | 9,795 | 17,713 | 17,567 | 17,523 | 8,957 | 14,145 |
Total stockholders’ equity | 105,797 | 92,695 | 91,482 | 86,924 | 123,640 | 124,110 | 142,007 | 193,884 | 201,934 | 179,240 | 183,855 | 106,457 | 117,442 |
Redeemable Noncontrolling Interest | - | - | - | - | - | - | - | - | - | - | - | - | 1,973 |
Total Liabilities and Stockholders’ Equity | 270,344 | 272,315 | 277,787 | 292,829 | 402,672 | 403,821 | 444,097 | 531,864 | 551,669 | 525,761 | 551,622 | 402,853 | 407,060 |
Common Stock, Value, Issued | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 | 7,621 |
Additional paid-in capital | 91,156 | 91,038 | 91,091 | 91,108 | 89,763 | 89,604 | 89,563 | 125,525 | 126,279 | 130,175 | 130,112 | 123,610 | 114,519 |
Retained (deficit) earnings | 25,453 | 22,481 | 31,141 | 27,736 | 33,671 | 34,734 | 50,500 | 58,753 | 57,936 | 37,457 | 42,350 | -19,415 | -5,015 |
Treasury stock (470,685,237 at December 31, 2023 and 493,156,816 at December 31, 2022, at cost) | 20,750 | 32,888 | 45,619 | 47,029 | 12,592 | 12,659 | 12,714 | 12,059 | 13,085 | 17,910 | 17,280 | 17,082 | 16,128 |
Accumulated other comprehensive income | 3,180 | 5,236 | 7,880 | 8,060 | 5,334 | 4,961 | 7,017 | 4,249 | 5,470 | 4,330 | 3,529 | 2,766 | 2,300 |
Noncontrolling interest | 263 | 333 | 494 | 554 | 969 | 975 | 1,146 | 9,795 | 17,713 | 17,567 | 17,523 | 8,957 | 14,145 |
Total stockholders’ equity | 105,797 | 92,695 | 91,482 | 86,924 | 123,640 | 124,110 | 142,007 | 193,884 | 201,934 | 179,240 | 183,855 | 106,457 | 117,442 |
Total Liabilities and Stockholders’ Equity | 270,344 | 272,315 | 277,787 | 292,829 | 402,672 | 403,821 | 444,097 | 531,864 | 551,669 | 525,761 | 551,622 | 402,853 | 407,060 |