米国企業
Simpson Manufacturing Co., Inc.

Simpson Manufacturing Co., Inc.SSD

時価総額

PER

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Net income	29	-	-	-	-	68	90	93	127	134	187	266	334	354
Gain (Loss) on Disposition of Property Plant Equipment	5	-0	-0	-2	0	0	1	0	11	6	0	-2	1	1
Depreciation and amortization	23	21	27	28	28	27	28	34	39	38	39	42	61	75
Noncash lease expense	-	-	-	-	-	-	-	-	-	7	7	10	11	14
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory	-	-	-	-	-	-	-	-	-	-	-	-	14	-
Equity Method Investment, Realized Gain (Loss) on Disposal	-	-	-	-	-	-	-	-	-	-	-	-	1	-0
Deferred income taxes	7	-2	0	4	2	3	-1	6	5	3	3	-1	-13	-8
Share-based Payment Arrangement, Noncash Expense	4	7	11	13	13	12	14	14	11	10	14	18	15	24
Provision for doubtful accounts	-0	0	0	-0	0	0	-0	0	1	1	-0	0	1	1
Foreign Currency Transaction Gain, before Tax	-	-	-	-	-	-	-	-	2	-	-	-	3	4
Trade accounts receivable	4	7	3	7	5	17	8	18	13	-6	22	68	-20	13
Inventories	12	27	17	-8	22	-17	37	7	26	-24	27	164	28	-16
Other current assets	-1	0	-4	-0	4	-6	2	2	-5	4	1	2	6	-1
Trade accounts payable	5	-10	12	-3	-11	-1	6	1	5	-1	11	10	-4	-3
Increase (Decrease) in Accrued Liabilities	2	3	-1	3	2	-5	0	10	9	-0	8	51	20	-3
Other noncurrent assets and liabilities	-	-	-	-	-	-	-	-	-	7	10	13	20	26
Net cash provided by operating activities	77	35	-	-	-	-	-	-	-	206	208	151	400	427
Capital expenditures	28	26	22	17	24	34	42	58	29	33	38	44	62	89
Acquisitions, net of cash acquired	5	52	65	6	0	4	5	28	2	3	3	0	806	23
Purchases of intangible assets	-	-	-	-	-	-	-	-	-	5	-	6	5	-
Purchases of equity investments	-	-	-	-	-	-	3	-	-	-	-	10	3	1
Termination forward contracts	-	-	-	-	-	-	-	-	-	-	-	-	4	-
Proceeds from sale of property and equipment	15	3	8	5	1	0	1	1	21	12	1	1	3	2
Net cash used in investing activities	8	-74	-	-	-	-	-	-	-	-28	-40	-59	-870	-103
Proceeds from sale of a business	-	-	-	-	-	-	-	9	-	-	-	-	-	9
Net cash used in investing activities	8	-74	-	-	-	-	-	-	-	-28	-40	-59	-870	-103
Proceeds from lines of credit	-	-	2	-	-	-	-	-	-	-	169	17	717	2
Repayments of line of credit	-	-	6	-	-	-	-	0	-	-	171	16	134	99
Termination of cash flow hedge	-	-	-	-	-	-	-	-	-	-	-	-	21	-
Debt issuance costs	-	-	1	-	-	-	1	-	-	-	1	1	7	-
Repurchase of common stock	-	53	-	10	3	47	54	70	111	61	76	24	79	50
Dividends paid	20	23	30	18	26	29	33	37	40	40	40	42	44	45
Cash paid on behalf of employees for shares withheld	-	-	-	-	-	-	-	5	5	6	8	5	10	7
Net Cash Provided by (Used in) Financing Activities, Total	-2	-76	-	-	-	-	-	-	-	-108	-127	-72	466	-199
Effect of exchange rate changes on cash	-	-	-	-	-	-	-	-	-	-	3	6	4	4
Net increase (decrease) in cash and cash equivalents	-	-	-	-	-	-	-	-	-	-	44	27	-0	129
Interest	0	0	0	0	0	0	0	0	0	0	2	2	17	16
Income taxes	21	31	31	24	35	34	49	51	40	38	63	84	113	123
Noncash capital expenditures	-	0	1	1	1	1	2	2	1	1	4	0	2	11
Issuance of Company’s common stock for compensation	0	0	0	0	0	1	0	0	0	0	0	1	1	2
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory	-	-	-	-	-	-	-	-	-	-	-	-	14	-
Equity Method Investment, Realized Gain (Loss) on Disposal	-	-	-	-	-	-	-	-	-	-	-	-	1	-0