- 米国企業
- Simpson Manufacturing Co., Inc.
Simpson Manufacturing Co., Inc.SSD
時価総額
PER
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Cash and cash equivalents | 335 | 214 | 176 | 251 | 260 | 259 | 227 | 169 | 160 | 230 | 275 | 301 | 301 | 430 |
Trade accounts receivable, net | 68 | 76 | 83 | 90 | 92 | 106 | 112 | 136 | 146 | 139 | 165 | 231 | 269 | 284 |
Inventories | 152 | 180 | 204 | 198 | 217 | 196 | 232 | 253 | 276 | 252 | 284 | 444 | 557 | 552 |
Other current assets | 15 | 13 | 23 | 16 | 21 | 12 | 14 | 26 | 17 | 19 | 30 | 23 | 53 | 47 |
Total current assets | 591 | 502 | 498 | 568 | 604 | 589 | 585 | 584 | 600 | 641 | 753 | 999 | 1,179 | 1,312 |
Property, plant and equipment, net | 177 | 196 | 213 | 210 | 207 | 214 | 233 | 273 | 255 | 249 | 255 | 260 | 362 | 419 |
Operating lease right-of-use assets | - | - | - | - | - | - | - | - | - | 35 | 46 | 45 | 58 | 69 |
Goodwill | 70 | 100 | 122 | 129 | 124 | 124 | 124 | 137 | 130 | 132 | 136 | 134 | 496 | 503 |
Intangible assets, net | 23 | 28 | 51 | 42 | 33 | 28 | 23 | 29 | 24 | 25 | 27 | 26 | 363 | 365 |
Other noncurrent assets | 10 | 8 | 6 | 5 | 5 | 7 | 12 | 12 | 10 | 11 | 13 | 20 | 47 | 37 |
Total assets | 875 | 836 | 890 | 954 | 973 | 961 | 980 | 1,038 | 1,022 | 1,095 | 1,233 | 1,484 | 2,504 | 2,705 |
Trade accounts payable | 35 | 22 | 37 | 35 | 23 | 21 | 28 | 32 | 34 | 33 | 48 | 57 | 98 | 108 |
Accrued Liabilities, Current | 31 | 36 | 45 | 52 | 56 | 55 | 60 | 84 | 99 | 126 | 146 | 187 | 228 | 231 |
Long-term Debt, Current Maturities | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | 23 | 23 |
Total current liabilities | 80 | 72 | 96 | 103 | 94 | 95 | 109 | 136 | 152 | 159 | 194 | 245 | 349 | 361 |
Long-Term Line of Credit | - | - | - | - | - | - | - | - | - | - | - | - | 555 | 459 |
Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | - | 28 | 37 | 37 | 47 | 55 |
Other long-term liabilities | - | - | - | - | - | - | - | - | - | - | 20 | 18 | 141 | 51 |
Deferred Income Tax Liabilities, Net | - | - | - | - | - | - | - | - | - | - | - | - | - | 98 |
Total liabilities | 87 | 78 | 101 | 112 | 110 | 111 | 114 | 153 | 166 | 203 | 252 | 300 | 1,091 | 1,025 |
Other long-term liabilities | - | - | - | - | - | - | - | - | - | - | 20 | 18 | 141 | 51 |
Total liabilities | 87 | 78 | 101 | 112 | 110 | 111 | 114 | 153 | 166 | 203 | 252 | 300 | 1,091 | 1,025 |
Common Stock, Value, Issued | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional paid-in capital | 165 | 170 | 185 | 207 | 221 | 238 | 256 | 260 | 277 | 280 | 284 | 294 | 299 | 313 |
Common Stock, Value, Issued | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained earnings | 607 | 581 | 592 | 615 | 649 | 640 | 642 | 677 | 628 | 646 | 720 | 907 | 1,118 | 1,427 |
Additional paid-in capital | 165 | 170 | 185 | 207 | 221 | 238 | 256 | 260 | 277 | 280 | 284 | 294 | 299 | 313 |
Accumulated other comprehensive loss | 15 | 7 | 12 | 18 | -7 | -29 | -33 | -12 | -25 | -25 | -10 | -18 | -4 | -10 |
Retained earnings | 607 | 581 | 592 | 615 | 649 | 640 | 642 | 677 | 628 | 646 | 720 | 907 | 1,118 | 1,427 |
Total stockholders’ equity | 788 | 758 | 790 | 841 | 863 | 850 | 866 | 885 | 856 | 892 | 981 | 1,184 | 1,413 | 1,680 |
Treasury stock | - | - | - | - | - | - | - | 40 | 25 | 9 | 14 | - | - | 50 |
Total liabilities and stockholders’ equity | 875 | 836 | 890 | 954 | 973 | 961 | 980 | 1,038 | 1,022 | 1,095 | 1,233 | 1,484 | 2,504 | 2,705 |
Accumulated other comprehensive loss | 15 | 7 | 12 | 18 | -7 | -29 | -33 | -12 | -25 | -25 | -10 | -18 | -4 | -10 |
Total stockholders’ equity | 788 | 758 | 790 | 841 | 863 | 850 | 866 | 885 | 856 | 892 | 981 | 1,184 | 1,413 | 1,680 |
Total liabilities and stockholders’ equity | 875 | 836 | 890 | 954 | 973 | 961 | 980 | 1,038 | 1,022 | 1,095 | 1,233 | 1,484 | 2,504 | 2,705 |