RESMED INCRMD
時価総額
$367.1億
PER
睡眠関連の治療機器と居宅介護向けソフトの最大手。クラウド連携のCPAPや呼吸療法機器とBrightree・MatrixCareなどのSaaSを展開。2014年承認の自社株買いで2025年6月30日時点の買戻し実績は920万株。世界140超の国・地域で販売と子会社展開。
| 2011年 6月30日 | 2012年 6月30日 | 2013年 6月30日 | 2014年 6月30日 | 2015年 6月30日 | 2016年 6月30日 | 2017年 6月30日 | 2018年 6月30日 | 2019年 6月30日 | 2020年 6月30日 | 2021年 6月30日 | 2022年 6月30日 | 2023年 6月30日 | 2024年 6月30日 | 2025年 6月30日 | |
| Sleep and Breathing Health | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,505 |
| Residential Care Software | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 641 |
| Net revenue | - | - | - | - | - | - | - | - | - | - | 3,197 | 3,578 | 4,223 | 4,685 | 5,146 |
| Sleep and Breathing Health | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,864 |
| Residential Care Software | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 195 |
| Cost of sales (exclusive of amortization shown separately below) | - | - | - | - | - | - | - | - | - | 1,190 | 1,313 | 1,514 | 1,837 | 1,997 | 2,059 |
| Sleep and Breathing Health | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
| Residential Care Software | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25 |
| Amortization of Intangible Assets | 10 | 14 | - | - | - | - | - | - | - | 50 | 45 | 40 | 30 | 33 | 32 |
| Total cost of sales | - | - | - | - | - | - | - | - | 1,070 | 1,239 | 1,358 | 1,554 | 1,867 | 2,030 | 2,091 |
| Gross profit | 741 | 821 | 941 | 990 | 1,011 | 1,066 | 1,202 | 1,362 | 1,537 | 1,718 | 1,839 | 2,024 | 2,356 | 2,655 | 3,055 |
| Selling, general, and administrative | 371 | 402 | 431 | 450 | 479 | 488 | 554 | 600 | 645 | 677 | 670 | 739 | 874 | 917 | 991 |
| Research and development | 92 | 110 | 120 | 118 | 115 | 119 | 144 | 155 | 181 | 202 | 225 | 254 | 288 | 308 | 331 |
| Amortization of acquired intangible assets | - | - | - | 10 | 9 | 24 | 47 | 46 | 75 | 30 | 31 | 31 | - | 47 | 45 |
| Restructuring Charges | - | - | - | 6 | - | 7 | 12 | 18 | 9 | - | 9 | - | 9 | 64 | - |
| Acquisition related expenses | - | - | - | - | - | - | 10 | - | 6 | - | - | - | 11 | - | 2 |
| Total operating expenses | 474 | 526 | 586 | 585 | 602 | 638 | 776 | 820 | 957 | 908 | 935 | 1,024 | 1,224 | 1,335 | 1,370 |
| Income from operations | 267 | 294 | 355 | 405 | 409 | 429 | 426 | 542 | 579 | 810 | 904 | 1,000 | 1,132 | 1,320 | 1,685 |
| Interest income (expense), net | - | - | - | - | - | - | - | - | - | - | - | - | - | -46 | 4 |
| Income (Loss) from Equity Method Investments | - | - | - | - | - | - | - | - | -16 | -25 | -11 | -8 | -7 | -2 | 4 |
| Equity Securities, FV-NI, Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | -12 | 10 | -4 | -10 |
| Gain on insurance recoveries | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | - |
| Other, net | 11 | 8 | -2 | 1 | 6 | 5 | 4 | -9 | -11 | -12 | 15 | 3 | -6 | -3 | -5 |
| Total other income (loss), net | 37 | 38 | 30 | 26 | 27 | 11 | -7 | -21 | -60 | -77 | -20 | -40 | -30 | -55 | -8 |
| Income before income taxes | - | - | - | 431 | 436 | 440 | 419 | 521 | 519 | 733 | 884 | 960 | 1,102 | 1,265 | 1,678 |
| Income taxes (note 12) | 77 | 77 | 78 | 86 | 83 | 87 | 76 | 206 | 114 | 111 | 409 | 181 | 204 | 244 | 277 |
| Net income | 227 | 255 | 307 | 345 | 353 | 352 | 342 | 316 | 405 | 622 | 475 | 779 | 898 | 1,021 | 1,401 |
| Earnings Per Share, Basic | 1.49 | 1.75 | 2.15 | 2.44 | 2.51 | 2.51 | 2.42 | 2.21 | 2.83 | 4.31 | 3.27 | 5.34 | 6.12 | 6.94 | 9.55 |
| Earnings Per Share, Diluted | 1.44 | 1.71 | 2.1 | 2.39 | 2.47 | 2.49 | 2.4 | 2.19 | 2.8 | 4.27 | 3.24 | 5.3 | 6.09 | 6.92 | 9.51 |
| Common Stock, Dividends, Per Share, Declared | - | - | 0.68 | 1 | 1.12 | 1.2 | 1.32 | 1.4 | 1.48 | 1.56 | 1.56 | 1.68 | 1.76 | 1.92 | 2.12 |