PROS Holdings, Inc.PRO

時価総額
$9億
PER
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net Income (Loss)653-37-66-75-78-64-69-77-81-82-56
Depreciation, Depletion and Amortization-2410101011131414121511
Amortization of Financing Costs and Discounts---066912119111
Share-based compensation7101623282023212524354342
Deferred income tax01-31300-1-0-0----0
Provision for doubtful accounts0-00-0-00-0-15-2-0-0
Tangible Asset Impairment Charges---43------2-
Loss on Disposition of Assets----0-0-0-0-----0
(Gain) Loss on Investments-----------11
Tangible Asset Impairment Charges---43------2-
Loss on Disposition of Assets----0-0-0-0-----0
(Gain) Loss on Investments-----------11
Loss on Extinguishment of Debt---------6----2
Derivative, Loss on Derivative------------4
Accounts and unbilled receivables-5714-32-6-21022-10-1371
Increase (Decrease) in Deferred Costs-------44-3-3-00
Prepaid expenses and other assets2-2-13-014-051-2-21
Increase (Decrease) in Operating Lease Right-of-Use Assets and Liabilities----------16,974,000-1,534,00023
Accounts payable3-13-3-4-3142-5-14-5
Accrued liabilities-121-113-1315-10-001
Accrued payroll and other employee benefits1313-25-268-75-89
Deferred revenue66-38714152525-32-7118
Loss on Extinguishment of Debt---------6----2
Accounts and unbilled receivables-5714-32-6-21022-10-1371
Increase (Decrease) in Deferred Costs-------44-3-3-00
Prepaid expenses and other assets2-2-13-014-051-2-21
Increase (Decrease) in Operating Lease Right-of-Use Assets and Liabilities----------16,974,000-1,534,00023
Accounts payable3-13-3-4-3142-5-14-5
Accrued liabilities-121-113-1315-10-001
Accrued payroll and other employee benefits1313-25-268-75-89
Deferred revenue66-38714152525-32-7118
Net cash (used in) provided by operating activities142517216-14-2565-49-19-2410
Purchases of property and equipment38377711528313
Payments to Acquire Other Investments-----2-000300
Payments to Acquire Businesses, Net of Cash Acquired--13---34------
Capitalized Software Development Costs for Software Sold to Customers--232013512--0
Payments to Acquire Short-term Investments-0---58155-------
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale----5514216------
Net cash (used in) provided by investing activities-3-10-598-9-25-22-6-18-30-85-1-3
Exercise of stock options21311161-----
Proceeds from Stock Plans---0112223332
Tax withholding related to net share settlement of restricted stock units2331355792420029
Proceeds from Issuance of Common Stock-------142-----
Repayments of Notes Payable----0000--0--
Proceeds from Convertible Debt---139--94-140147---
Convertible Debt------3-1----
Revolving Credit Facility------0------
Revolving Credit Facility------0------
Payments of Debt Issuance Costs----0----1--2
Purchase of capped call--------1625--22
Payment for Debt Extinguishment or Debt Prepayment Cost--------98----
Payments of Debt Issuance Cost- Credit Agreement------------1
Net cash (used in) provided by financing activities1-03106-6-4911352310321-32
Payment for Debt Extinguishment or Debt Prepayment Cost--------98----
Net cash (used in) provided by financing activities1-03106-6-4911352310321-32
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations-----------00
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total---------23-102-24-25
Income Taxes Paid, Net-5-0-0-0-10000000
Interest Paid, Including Capitalized Interest, Operating and Investing Activities--000334532555
Capital Expenditures Incurred but Not yet Paid-121300010000
Net Income (Loss)653-37-66-75-78-64-69-77-81-82-56
Depreciation, Depletion and Amortization-2410101011131414121511
Amortization of Financing Costs and Discounts---066912119111
Share-based compensation7101623282023212524354342
Deferred income tax01-31300-1-0-0----0
Provision for doubtful accounts0-00-0-00-0-15-2-0-0
Tangible Asset Impairment Charges---43------2-
Loss on Disposition of Assets----0-0-0-0-----0
(Gain) Loss on Investments-----------11
Tangible Asset Impairment Charges---43------2-
Loss on Disposition of Assets----0-0-0-0-----0
(Gain) Loss on Investments-----------11
Loss on Extinguishment of Debt---------6----2
Derivative, Loss on Derivative------------4
Accounts and unbilled receivables-5714-32-6-21022-10-1371
Increase (Decrease) in Deferred Costs-------44-3-3-00
Prepaid expenses and other assets2-2-13-014-051-2-21
Increase (Decrease) in Operating Lease Right-of-Use Assets and Liabilities----------16,974,000-1,534,00023
Accounts payable3-13-3-4-3142-5-14-5
Accrued liabilities-121-113-1315-10-001
Accrued payroll and other employee benefits1313-25-268-75-89
Deferred revenue66-38714152525-32-7118
Loss on Extinguishment of Debt---------6----2
Accounts and unbilled receivables-5714-32-6-21022-10-1371
Increase (Decrease) in Deferred Costs-------44-3-3-00
Prepaid expenses and other assets2-2-13-014-051-2-21
Increase (Decrease) in Operating Lease Right-of-Use Assets and Liabilities----------16,974,000-1,534,00023
Accounts payable3-13-3-4-3142-5-14-5
Accrued liabilities-121-113-1315-10-001
Accrued payroll and other employee benefits1313-25-268-75-89
Deferred revenue66-38714152525-32-7118
Net cash (used in) provided by operating activities142517216-14-2565-49-19-2410
Purchases of property and equipment38377711528313
Payments to Acquire Other Investments-----2-000300
Payments to Acquire Businesses, Net of Cash Acquired--13---34------
Capitalized Software Development Costs for Software Sold to Customers--232013512--0
Payments to Acquire Short-term Investments-0---58155-------
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale----5514216------
Net cash (used in) provided by investing activities-3-10-598-9-25-22-6-18-30-85-1-3
Exercise of stock options21311161-----
Proceeds from Stock Plans---0112223332
Tax withholding related to net share settlement of restricted stock units2331355792420029
Proceeds from Issuance of Common Stock-------142-----
Repayments of Notes Payable----0000--0--
Proceeds from Convertible Debt---139--94-140147---
Convertible Debt------3-1----
Revolving Credit Facility------0------
Revolving Credit Facility------0------
Payments of Debt Issuance Costs----0----1--2
Purchase of capped call--------1625--22
Payment for Debt Extinguishment or Debt Prepayment Cost--------98----
Payments of Debt Issuance Cost- Credit Agreement------------1
Net cash (used in) provided by financing activities1-03106-6-4911352310321-32
Payment for Debt Extinguishment or Debt Prepayment Cost--------98----
Net cash (used in) provided by financing activities1-03106-6-4911352310321-32
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations-----------00
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total---------23-102-24-25
Income Taxes Paid, Net-5-0-0-0-10000000
Interest Paid, Including Capitalized Interest, Operating and Investing Activities--000334532555
Capital Expenditures Incurred but Not yet Paid-121300010000