| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Cash and cash equivalents | 68 | 84 | 45 | 161 | 162 | 118 | 161 | 295 | 306 | 329 | 228 | 204 | 169 |
---|
Accounts Receivable, after Allowance for Credit Loss, Current | - | - | - | - | - | - | - | - | - | - | 41 | 48 | 49 |
---|
Deferred Costs, Current | - | - | - | - | - | - | - | 4 | 6 | 6 | 6 | 6 | 5 |
---|
Prepaid and other current assets | - | 5 | 6 | 8 | 8 | 6 | 9 | 5 | 9 | 10 | 10 | 9 | 12 |
---|
Total current assets | 111 | 127 | 137 | 240 | 211 | 174 | 202 | 346 | 386 | 394 | 284 | 267 | 235 |
---|
Property and equipment, net | 5 | 13 | 16 | 16 | 16 | 15 | 14 | 15 | 15 | 37 | 31 | 25 | 23 |
---|
Restricted Cash, Noncurrent | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
---|
Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | 27 | 31 | 26 | 17 | 15 |
---|
Property and equipment, net | 5 | 13 | 16 | 16 | 16 | 15 | 14 | 15 | 15 | 37 | 31 | 25 | 23 |
---|
Deferred Costs, Noncurrent | - | - | - | - | - | - | - | 13 | 15 | 13 | 10 | 9 | 10 |
---|
Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | 27 | 31 | 26 | 17 | 15 |
---|
Intangible Assets, Net (Excluding Goodwill) | - | - | 8 | 20 | 14 | 13 | 27 | 19 | 15 | 8 | 28 | 18 | 12 |
---|
Deferred Costs, Noncurrent | - | - | - | - | - | - | - | 13 | 15 | 13 | 10 | 9 | 10 |
---|
Goodwill | - | - | 7 | 22 | 20 | 20 | 38 | 38 | 49 | 50 | 108 | 108 | 108 |
---|
Intangible Assets, Net (Excluding Goodwill) | - | - | 8 | 20 | 14 | 13 | 27 | 19 | 15 | 8 | 28 | 18 | 12 |
---|
Other Assets, Noncurrent | 6 | 6 | 1 | 2 | 2 | 6 | 7 | 5 | 7 | 8 | 9 | 9 | 9 |
---|
Goodwill | - | - | 7 | 22 | 20 | 20 | 38 | 38 | 49 | 50 | 108 | 108 | 108 |
---|
Total assets | 121 | 146 | 180 | 300 | 264 | 228 | 289 | 437 | 513 | 540 | 494 | 453 | 422 |
---|
Other Assets, Noncurrent | 6 | 6 | 1 | 2 | 2 | 6 | 7 | 5 | 7 | 8 | 9 | 9 | 9 |
---|
Total assets | 121 | 146 | 180 | 300 | 264 | 228 | 289 | 437 | 513 | 540 | 494 | 453 | 422 |
---|
Accounts payable | 5 | 4 | 8 | 11 | 8 | 3 | 3 | 7 | 9 | 4 | 4 | 8 | 3 |
---|
Accrued liabilities | - | 3 | 5 | 5 | 4 | 7 | 7 | 10 | 23 | 13 | 13 | 13 | 13 |
---|
Employee-related Liabilities, Current | 5 | 8 | 10 | 15 | 13 | 18 | 17 | 23 | 33 | 26 | 32 | 24 | 33 |
---|
Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | 7 | 6 | 8 | 8 | 6 |
---|
Deferred Revenue, Current | - | 40 | 42 | 57 | 61 | 68 | 76 | 99 | 124 | 99 | 98 | 109 | 121 |
---|
Total current liabilities | 44 | 54 | 65 | 88 | 86 | 97 | 102 | 275 | 196 | 148 | 155 | 161 | 197 |
---|
Convertible Debt, Current | - | - | - | - | - | - | - | 137 | - | - | - | - | 22 |
---|
Total current liabilities | 44 | 54 | 65 | 88 | 86 | 97 | 102 | 275 | 196 | 148 | 155 | 161 | 197 |
---|
Deferred Revenue, Noncurrent | - | 2 | 3 | 1 | 5 | 11 | 20 | 18 | 18 | 11 | 9 | 8 | 4 |
---|
Convertible Debt, Noncurrent | - | - | - | 110 | 116 | 122 | 213 | 89 | 111 | 218 | 288 | 290 | 272 |
---|
Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | 22 | 44 | 38 | 28 | 25 |
---|
Other Liabilities, Noncurrent | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
---|
Total liabilities | 47 | 58 | 69 | 201 | 208 | 231 | 336 | 382 | 348 | 423 | 491 | 488 | 500 |
---|
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
---|
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Additional paid-in capital | - | 88 | 107 | 134 | 159 | 176 | 208 | 365 | 560 | 589 | 547 | 590 | 604 |
---|
Treasury Stock, Value | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 30 | 30 | 30 | 30 | 30 |
---|
Retained Earnings (Accumulated Deficit) | 10 | 15 | 18 | -19 | -85 | -160 | -238 | -293 | -362 | -439 | -509 | -591 | -647 |
---|
Accumulated Other Comprehensive Income (Loss), Net of Tax | -0 | - | - | -2 | -4 | -5 | -3 | -3 | -4 | -3 | -5 | -5 | -5 |
---|
Total stockholders' equity | 74 | 89 | 111 | 99 | 55 | -3 | -47 | 55 | 165 | 117 | 4 | -35 | -78 |
---|
Total liabilities and stockholders' equity | 121 | 146 | 180 | 300 | 264 | 228 | 289 | 437 | 513 | 540 | 494 | 453 | 422 |
---|
Preferred stock - par value | - | - | - | - | - | - | - | - | - | 0.001 | 0.001 | 0.001 | 0.001 |
---|
Preferred stock - par value | - | - | - | - | - | - | - | - | - | 0.001 | 0.001 | 0.001 | 0.001 |
---|
Common stock - par value | - | - | - | - | - | - | - | - | - | 0.001 | 0.001 | 0.001 | 0.001 |
---|
Common stock - par value | - | - | - | - | - | - | - | - | - | 0.001 | 0.001 | 0.001 | 0.001 |
---|