PPL CorpPPL

時価総額
$43.1億
PER
電力・ガスの送配電と発電の米国大手。再生可能エネルギーと蓄電池、天然ガスコンバインドサイクル発電やAI導入のグリッド運用を展開。2022年5月のナラガンセット買収(買収対価約38.2億ドル)。米国のペンシルベニア、ケンタッキー、ロードアイランド中心に展開。
2010年
12月31日
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
PPL Electric Utilities Corp--140252144713492672624021255124
LG And E And KU Energy LLC--433521301330242729----
Louisville Gas And Electric Co--228101951510157993188
Kentucky Utilities Co--2121111171514122213211413
Cash and cash equivalents9251,2029011,1021,7518363414856218157083,571356331306
PPL Electric Utilities Corp--249284312286272279264258311305357434353
LG And E And KU Energy LLC--133224231209235246239260283----
Louisville Gas And Electric Co--5910210792109116110121127130157116134
Kentucky Utilities Co--74122124117126130129139156144158143160
Customer652742745923923673666681663687790583896950961
Notes Receivable from Affiliate--------------222
PPL Electric Utilities Corp--5544102171382217221288
LG And E And KU Energy LLC--192018161744637169----
Louisville Gas And Electric Co--89117111330413525131723
Kentucky Utilities Co--1196853034273012131222
Other908579971715946100107105915815027176
PPL Electric Utilities Corp--11011611391114127120134121129224149159
LG And E And KU Energy LLC--156180167147170203169164176----
Louisville Gas And Electric Co--728576677591777679801128887
Kentucky Utilities Co--84959180951129288979111497102
Unbilled revenues789830857835735453480543496504498307552428485
PPL Electric Utilities Corp--393543343234253359616999104
LG And E And KU Energy LLC--276278311298297254248250242----
Louisville Gas And Electric Co--142154162151143131127122119137166143157
Kentucky Utilities Co--134124149147154123121128123124167185173
Inventory, Net643654673702836357356320303332361322443505511
PPL Electric Utilities Corp--764010669656913344474
LG And E And KU Energy LLC--282128232425253030----
Louisville Gas And Electric Co--778512111214141413119
Kentucky Utilities Co--104108121411141515141311
Prepayments435160166153876663667079966092103136
Price risk management assets1,9182,5481,5259421,158139634910914794----
PPL Electric Utilities Corp---612131916112640221357133
LG And E And KU Energy LLC--192725352018254159----
Louisville Gas And Electric Co--19172116912212523332378
Kentucky Utilities Co---104191164163693231
Regulatory assets85919333748393436679964258293320
PPL Electric Utilities Corp--42212886991321221730
LG And E And KU Energy LLC--433648-24----
Louisville Gas And Electric Co--131213-1122-2
Kentucky Utilities Co--364435-112119
Other current assets16284937326352506398130106775185
PPL Electric Utilities Corp--6977668195554885887507616201,1047598691,117
LG And E And KU Energy LLC--7071,017956765780828793845892----
Louisville Gas And Electric Co--359385493375393416411433421461616429468
Kentucky Utilities Co--356391459396413435405425481410520468491
Total Current Assets6,1886,4265,0685,1536,1592,6462,0672,2942,4322,7672,7685,0072,8242,9322,880
PPL Electric Utilities Corp--6,2866,8867,5898,7349,65410,78511,63712,58913,51414,08214,79415,57516,469
LG And E And KU Energy LLC--8,0738,52610,00711,90612,74613,18713,72114,64615,557----
Louisville Gas And Electric Co--3,1873,3834,0314,8045,3575,5875,8166,3726,7357,1927,4297,6697,748
Kentucky Utilities Co--4,8865,1435,9767,0997,3827,5927,8958,2628,8089,2199,5159,89610,419
Regulated utility plant15,99422,99425,19627,75530,56834,39934,67438,22839,73442,70945,88730,47736,96138,60840,391
PPL Electric Utilities Corp--2,3162,4172,5172,5732,7142,7782,8563,0783,2973,3863,5443,8224,052
LG And E And KU Energy LLC--5197781,0671,1631,4651,7852,1252,3562,717----
Louisville Gas And Electric Co--2203324564044986147418461,0201,1721,3551,5491,643
Kentucky Utilities Co--2994466117599651,1701,3821,5071,6901,9292,2012,4762,652
Less: accumulated depreciation - regulated utility plant2,9423,5344,1644,8735,3615,6836,0136,7857,3108,0558,8946,4888,3529,1569,682
PPL Electric Utilities Corp--3,9704,4695,0723196,9408,0078,7819,51110,21710,69611,25011,75312,417
LG And E And KU Energy LLC--7,5547,7488,940-11,28111,40211,59612,29012,840----
Louisville Gas And Electric Co--2,9673,0513,575-4,8594,9735,0755,5265,7156,0206,0746,1206,105
Kentucky Utilities Co--4,5874,6975,365-6,4176,4226,5136,7557,1187,2907,3147,4207,767
Regulated utility plant, net13,05219,46021,03222,88225,207-28,66131,44332,42434,65436,99323,98928,60929,45230,709
Non-regulated property, plant and equipment403637726834885516413384355357498266927279
Less: accumulated depreciation - non-regulated property, plant and equipment5,5005,6765,9426,1726,40416513411010110910241462329
Non-regulated property, plant and equipment, net5,6466,1336,6037,1346,415351279274254248396225464950
PPL Electric Utilities Corp--370591738530641508586597592581593680898
LG And E And KU Energy LLC--7501,7931,5596603176271,018794640----
Louisville Gas And Electric Co--259651676390133305514297320242268312443
Kentucky Utilities Co--4901,139880267181321503496321378522604567
Construction work in progress2,1601,6732,3973,0712,9751,3151,1341,3751,7801,5801,5031,2561,5831,9172,390
PPL Electric Utilities Corp--4,3425,0625,8106,6917,5818,5159,36710,10810,80911,27711,84312,43313,315
LG And E And KU Energy LLC--8,3079,54410,50411,40311,59812,02912,61413,08413,480----
Louisville Gas And Electric Co--3,2263,7024,2514,7904,9925,2785,5895,8236,0356,2626,3426,4326,548
Kentucky Utilities Co--5,0785,8376,2466,6076,5986,7437,0167,2517,4397,6687,8368,0248,334
Property, Plant and Equipment, net20,85827,26630,03233,08734,59730,38230,07433,09234,45836,48238,89225,47030,23831,41833,149
PPL Electric Utilities Corp--8537728971,0061,094709824726541488568598673
LG And E And KU Energy LLC--630474665727824795849766721----
Louisville Gas And Electric Co--400303397424450411431380351337373395491
Kentucky Utilities Co--230171268303374384418386370411442439458
Regulatory assets1,1451,3491,4831,2461,5621,7331,9181,5041,6731,4921,2621,2361,8191,8742,060
LG And E And KU Energy LLC--996996996996996996996996996----
Louisville Gas And Electric Co--389389389389389389389389389389389389389
Kentucky Utilities Co--607607607607607607607607607607607607607
Goodwill1,7614,1144,1584,2254,0053,5503,0603,2583,1623,1983,2747162,2482,2472,247
PPL Electric Utilities Corp--171211235244251259260263268270269269274
LG And E And KU Energy LLC--2712211741239586786961----
Louisville Gas And Electric Co--1441209773595347413530241812
Kentucky Utilities Co--1271017750363331282623211928
Other intangibles9661,065925947925679700697716742764343313306314
Price risk management assets655920572337319-33621522814952----
PPL Electric Utilities Corp--55352415121142438611312612596
LG And E And KU Energy LLC--1079810176786882171127----
Louisville Gas And Electric Co--4435351717121667114113669084
Kentucky Utilities Co--57565848575263128149153116157155
Other noncurrent assets571790637357312311160135192386398451395459419
PPL Electric Utilities Corp--1,0791,0181,1561,2651,3579791,1261,0328959219639921,043
LG And E And KU Energy LLC--2,0041,7891,9361,9221,9931,9452,0052,0021,905----
Louisville Gas And Electric Co--977847918903915865883877889869852892976
Kentucky Utilities Co--1,0219351,0101,0081,0741,0761,1191,1491,1521,1941,1861,2221,248
Total Other Noncurrent Assets5,0988,2387,7757,1127,1236,2736,1746,0936,5066,4316,4562,7464,7754,8865,040
PPL Electric Utilities Corp--6,1186,8467,7858,5119,42610,08211,24311,90112,32413,30213,56514,29415,475
LG And E And KU Energy LLC--11,01912,35013,39614,09014,37114,80215,41215,93116,277----
Louisville Gas And Electric Co--4,5624,9345,6626,0686,3006,5596,8837,1337,3457,5927,8107,7537,992
Kentucky Utilities Co--6,4557,1637,7158,0118,0858,2548,5408,8259,0729,2729,5429,71410,073
Total Assets32,83742,64843,63446,25948,86439,30138,31541,47943,39645,68048,11633,22337,83739,23641,069
PPL Electric Utilities Corp---20--295---400-145509-
LG And E And KU Energy LLC--125245575265185244514388465----
Louisville Gas And Electric Co--552026414216919927923826269179-25
Kentucky Utilities Co--70150236481645235150203-10193140
Short-term debt6945786527011,4669169231,0801,4301,1511,66269985992303
Louisville Gas And Electric Co--------------43
Kentucky Utilities Co--------------73
PPL Electric Utilities Corp---10100-224---400474340--
LG And E And KU Energy LLC----9002519498530975674----
Louisville Gas And Electric Co----2502519498434-292---300
Kentucky Utilities Co----250---96500132-13-250
Long-term debt due within one year502-7513151,5354855183485301,1721,5744743541551
PPL Electric Utilities Corp--259295325288367386418438428367480454565
LG And E And KU Energy LLC--283346399266251338366316294----
Louisville Gas And Electric Co--117166240157148179172172153163165115158
Kentucky Utilities Co--147159141887813717112112110812380100
Accounts payable1,0281,2141,2521,3081,3568128209249899569656791,2011,1041,196
PPL Electric Utilities Corp--125185241281213173136512
LG And E And KU Energy LLC--263936463966635871----
Louisville Gas And Electric Co--2111920402526333234414140
Kentucky Utilities Co--26331420451924262919263237
Taxes134659011423085101105110999196124130103
PPL Electric Utilities Corp--26343437343637413935354355
LG And E And KU Energy LLC--212323323232324037----
Louisville Gas And Electric Co--56611111111151515152121
Kentucky Utilities Co--10111116161616201918192424
Interest1662873253253143032702822782943038197124157
LG And E And KU Energy LLC------6085827050----
Louisville Gas And Electric Co------412423241010131311
Kentucky Utilities Co------196159464022261310
Dividends174207210232249255259273296317319305166173186
LG And E And KU Energy LLC---45544442----
Louisville Gas And Electric Co---45544442111-
Price risk management liabilities1,1441,5701,0658291,126----------
LG And E And KU Energy LLC--------616264----
Louisville Gas And Electric Co--------29313232323436
Kentucky Utilities Co--------32313232333539
Customer deposits--------257261300----
PPL Electric Utilities Corp--5276761138386749668153859157
LG And E And KU Energy LLC--9141532189481911----
Louisville Gas And Electric Co--49101353172-2171614
Kentucky Utilities Co--5551913631171186122
Regulatory liabilities109736190911451019512211579182238225223
PPL Electric Utilities Corp--4982103777898101931051088610083
LG And E And KU Energy LLC--36111131185119161126153162----
Louisville Gas And Electric Co--17324264365239475037464750
Kentucky Utilities Co--16364169364635515947515258
Other current liabilities9251,1131,2199981,076549569624551535684437624591614
PPL Electric Utilities Corp--5056257936051,1586456677131,0961,2241,2231,292806
LG And E And KU Energy LLC--6438352,2459671,1271,3271,9482,2462,097----
Louisville Gas And Electric Co--2682969144887016451,060597879737559337762
Kentucky Utilities Co--3494458053253084147521,014689612499402849
Total Current Liabilities5,2145,2555,6254,9127,4433,8763,8374,0234,5634,9005,9772,3233,7893,3403,333
LG And E And KU Energy LLC-----4,6634,4714,6614,3224,3774,200----
PPL Electric Utilities Corp--1,9672,3052,5022,8282,6073,2983,6943,9853,8364,0104,1464,5675,214
LG And E And KU Energy LLC--4,0754,5653,6675,0634,8715,0614,9725,0275,400----
Louisville Gas And Electric Co--1,1121,3531,1031,6171,4231,6111,3752,0051,7152,0062,3072,4692,171
Kentucky Utilities Co--1,8422,0911,8412,3262,3272,3282,2252,1232,4862,6182,9073,0642,816
Long-term Debt12,16117,99318,72520,59218,85618,56317,80819,84720,06920,72121,55310,66612,88914,61115,952
PPL Electric Utilities Corp---------1,4471,5591,6681,5141,5731,726
LG And E And KU Energy LLC---------1,0691,175----
Louisville Gas And Electric Co---------697716751771776803
Kentucky Utilities Co---------792835865896912924
Deferred income taxes---------3,0883,5683,1513,0073,1053,356
PPL Electric Utilities Corp--32-----------
LG And E And KU Energy LLC--138135131128132129126124121----
Louisville Gas And Electric Co--40383635363534343332313130
Kentucky Utilities Co--98979593969492908887858381
Investment tax credits237285328342159128132129126124122119117114111
LG And E And KU Energy LLC--533243422722161721----
Louisville Gas And Electric Co--53324342272216172117663
Price risk management liabilities470840629415252----------
PPL Electric Utilities Corp--2379621218328124628217988---
LG And E And KU Energy LLC--414152305296350365282233112----
Louisville Gas And Electric Co--102195756534511------
Kentucky Utilities Co--10411594662361------
Accrued pension obligations1,4961,2992,0761,2861,7561,4051,001800771587200183206275317
LG And E And KU Energy LLC--125245274485373271214145132----
Louisville Gas And Electric Co--5668661491049780495774737273
Kentucky Utilities Co--69177208336269174134967583565354
Asset retirement obligations435484536687739536428312264212200157138133136
PPL Electric Utilities Corp--8151822-668675599578559820836839
LG And E And KU Energy LLC--1,0021,0339749238992,0362,0391,9731,952----
Louisville Gas And Electric Co--471482458431419919915883882818833827815
Kentucky Utilities Co--5315515164924801,1171,1241,0901,0701,0451,0291,0181,009
Regulatory liabilities1,0311,0101,0101,0489929458992,7042,7142,5722,5302,4223,4123,3403,335
PPL Electric Utilities Corp--103556091907914414612397111123160
LG And E And KU Energy LLC--242238268206190162136155151----
Louisville Gas And Electric Co--10610411191878677899478646364
Kentucky Utilities Co--928910160504335464734323041
Other Liabilities, Noncurrent7521,060820583589489422441436485593479361385452
PPL Electric Utilities Corp--1,5841,5671,7731,9592,2702,1472,4212,3712,2682,3322,4452,5322,725
LG And E And KU Energy LLC--2,5152,8003,2363,5433,7063,8513,7693,7163,664----
Louisville Gas And Electric Co--1,3721,3251,4711,6331,7001,7761,7611,7691,8031,7701,7781,7751,788
Kentucky Utilities Co--1,4811,5831,8632,0732,1272,1552,1212,1142,1152,1142,0982,0962,109
Total Deferred Credits and Other Noncurrent Liabilities6,9848,3048,7868,2898,9376,9436,7716,8487,1077,0687,2136,5117,2417,3527,707
Commitments and Contingencies---------------
PPL Electric Utilities Corp--364364364364364364364364364364364364364
Louisville Gas And Electric Co--424424424424424424424424424424424424424
Kentucky Utilities Co--308308308308308308308308308308308308308
Common stock566677777888888
PPL Electric Utilities Corp--1,1351,3401,6031,9342,1542,7293,1583,5583,7534,2544,0844,0404,668
Louisville Gas And Electric Co--1,2781,3641,5211,6111,6821,7121,7951,8201,9231,9972,0871,9931,982
Kentucky Utilities Co--2,3482,5052,5962,5962,6162,6162,6612,7292,8572,9573,0413,0333,056
Additional paid-in capital4,6026,8136,9368,3169,4339,6879,84110,30511,02112,21412,27012,30312,31712,32612,346
PPL Electric Utilities Corp--5636457508218738999399101,0071,1181,3031,4991,698
Louisville Gas And Electric Co--108172229295370391468518601658655755865
Kentucky Utilities Co--126230302383400433473537617663689811935
Earnings reinvested4,0824,7975,4785,7096,4622,9533,8293,8714,5935,1275,3152,5722,6812,7102,835
LG And E And KU Energy LLC---1514---1---9-8----
Kentucky Utilities Co--11---1--------
Accumulated other comprehensive loss-479-788-1,940-1,565-2,274-2,728-3,778-3,422-3,964-4,358-4,220-157-124-163-184
PPL Electric Utilities Corp--2,0622,3492,7173,1193,3913,9924,4614,8325,1245,7365,7515,9036,730
Louisville Gas And Electric Co--1,8101,9602,1742,3302,4762,5272,6872,7622,9483,0793,1663,1723,271
Kentucky Utilities Co--2,7833,0443,2063,2873,3233,3573,4423,5743,7823,9284,0384,1524,299
Total Shareowners' Common Equity8,47811,09610,49812,46613,6289,9199,89910,76111,65712,99113,37313,72313,91813,93314,077
Noncontrolling interests26826818---------3--
Total Equity8,47811,09610,49812,466--------13,91813,93314,077
LG And E And KU Energy LLC--3,7864,1504,2484,5174,6674,5634,7234,9425,116----
PPL Electric Utilities Corp--6,1186,8467,7858,5119,42610,08211,24311,90112,32413,30213,56514,29415,475
Louisville Gas And Electric Co--4,5624,9345,6626,0686,3006,5596,8837,1337,3457,5927,8107,7537,992
Kentucky Utilities Co--6,4557,1637,7158,0118,0858,2548,5408,8259,0729,2729,5429,71410,073
Total Liabilities and Equity32,83742,64843,63446,25948,86439,30138,31541,47943,39645,68048,11633,22337,83739,23641,069
LG And E And KU Energy LLC--11,01912,35013,39614,09014,37114,80215,41215,93116,277----
Common stock par value----------0.010.010.010.010.01
Total current assets held for sale374--------------
Treasury Stock-----------1,003967948928