| 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Net income | 13 | 20 | 18 | 17 | 11 | 31 | 38 | 46 | 54 | 35 | 48 | 101 | 113 |
|---|
| Depreciation, amortization and accretion, net | 17 | 19 | 16 | 13 | 19 | 19 | 18 | 18 | 18 | 26 | 25 | 17 | 4 |
|---|
| Provision for (recovery of) credit losses | - | - | - | - | - | - | - | - | - | - | - | -4 | 15 |
|---|
| Bank owned life insurance income | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
|---|
| Net loss on investment securities | - | 4 | 0 | 0 | 1 | 1 | 3 | -0 | 0 | -0 | -1 | -0 | -4 |
|---|
| Fair value adjustment on equity investment securities | - | - | - | - | - | - | - | - | - | - | - | 0 | -0 |
|---|
| Loans originated for sale | - | 133 | 68 | 51 | 54 | 69 | 64 | 123 | 156 | 261 | 94 | 48 | 33 |
|---|
| Proceeds from sales of loans | - | 131 | 74 | 49 | 57 | 67 | 66 | 125 | 158 | 268 | 157 | 50 | 34 |
|---|
| Net gains on sales of loans | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 4 | 6 | 3 | 1 | 1 |
|---|
| Deferred income tax (benefit) expense | 0 | 5 | 5 | 4 | -2 | -2 | -3 | -0 | 0 | -8 | 3 | 19 | -0 |
|---|
| Increase (decrease) in accrued expenses | - | 2 | -0 | -1 | -4 | 4 | 1 | 0 | 0 | 1 | 2 | -5 | 13 |
|---|
| (Increase) decrease in interest receivable | -0 | -0 | -0 | -0 | -1 | 1 | 1 | 1 | -1 | 1 | -1 | 6 | 6 |
|---|
| Increase in other assets | - | - | - | - | -5 | -7 | -6 | 1 | 1 | -1 | -3 | -2 | -1 |
|---|
| Change in lease right-of-use assets and lease liabilities | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 |
|---|
| Increase (decrease) in interest payable | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Other, net | - | -3 | -3 | -2 | -4 | -4 | -1 | -10 | 1 | -7 | -15 | 4 | -6 |
|---|
| Increase in operating lease assets | - | - | - | - | - | - | - | - | - | - | - | - | 14 |
|---|
| Net cash provided by operating activities | 43 | 41 | 40 | 31 | 48 | 60 | 61 | 75 | 67 | 85 | 156 | 120 | 144 |
|---|
| Change in lease right-of-use assets and lease liabilities | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 |
|---|
| Stock-based compensation | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
|---|
| Other, net | - | -3 | -3 | -2 | -4 | -4 | -1 | -10 | 1 | -7 | -15 | 4 | -6 |
|---|
| Depreciation, amortization and accretion, net | 17 | 19 | 16 | 13 | 19 | 19 | 18 | 18 | 18 | 26 | 25 | 17 | 4 |
|---|
| Provision for (recovery of) credit losses | - | - | - | - | - | - | - | - | - | - | - | -4 | 15 |
|---|
| Bank owned life insurance income | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
|---|
| Net loss on investment securities | - | 4 | 0 | 0 | 1 | 1 | 3 | -0 | 0 | -0 | -1 | -0 | -4 |
|---|
| Fair value adjustment on equity investment securities | - | - | - | - | - | - | - | - | - | - | - | 0 | -0 |
|---|
| Loans originated for sale | - | 133 | 68 | 51 | 54 | 69 | 64 | 123 | 156 | 261 | 94 | 48 | 33 |
|---|
| Proceeds from sales of loans | - | 131 | 74 | 49 | 57 | 67 | 66 | 125 | 158 | 268 | 157 | 50 | 34 |
|---|
| Net gains on sales of loans | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 4 | 6 | 3 | 1 | 1 |
|---|
| Deferred income tax (benefit) expense | 0 | 5 | 5 | 4 | -2 | -2 | -3 | -0 | 0 | -8 | 3 | 19 | -0 |
|---|
| Increase (decrease) in accrued expenses | - | 2 | -0 | -1 | -4 | 4 | 1 | 0 | 0 | 1 | 2 | -5 | 13 |
|---|
| (Increase) decrease in interest receivable | -0 | -0 | -0 | -0 | -1 | 1 | 1 | 1 | -1 | 1 | -1 | 6 | 6 |
|---|
| Increase in other assets | - | - | - | - | -5 | -7 | -6 | 1 | 1 | -1 | -3 | -2 | -1 |
|---|
| Change in lease right-of-use assets and lease liabilities | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 |
|---|
| Increase (decrease) in interest payable | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Other, net | - | -3 | -3 | -2 | -4 | -4 | -1 | -10 | 1 | -7 | -15 | 4 | -6 |
|---|
| Increase in operating lease assets | - | - | - | - | - | - | - | - | - | - | - | - | 14 |
|---|
| Net cash provided by operating activities | 43 | 41 | 40 | 31 | 48 | 60 | 61 | 75 | 67 | 85 | 156 | 120 | 144 |
|---|
| Change in lease right-of-use assets and lease liabilities | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 |
|---|
| Stock-based compensation | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
|---|
| Other, net | - | -3 | -3 | -2 | -4 | -4 | -1 | -10 | 1 | -7 | -15 | 4 | -6 |
|---|
| Net cash provided by operating activities | 43 | 41 | 40 | 31 | 48 | 60 | 61 | 75 | 67 | 85 | 156 | 120 | 144 |
|---|
| Purchases | - | - | - | - | - | - | - | - | - | - | 853 | 246 | 75 |
|---|
| Proceeds from sales | - | - | - | - | - | - | - | - | - | - | 544 | 29 | 199 |
|---|
| Proceeds from principal payments, calls and prepayments | 127 | 140 | 99 | 80 | 126 | 128 | 143 | 123 | 200 | 357 | 298 | 190 | 151 |
|---|
| Purchases | 13 | 40 | 5 | 1 | - | - | 1 | - | - | 40 | 316 | 207 | 207 |
|---|
| Proceeds from principal payments | - | 11 | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 5 | 7 | 19 | 84 |
|---|
| Purchases | - | - | - | - | - | - | - | 3 | 3 | 6 | 1 | 24 | 27 |
|---|
| Proceeds from sales | - | - | - | - | - | - | - | 8 | 7 | 12 | 9 | 6 | 21 |
|---|
| Purchases | - | - | - | - | - | - | - | 3 | 3 | 6 | 1 | 24 | 27 |
|---|
| Proceeds from sales | - | - | - | - | - | - | - | 8 | 7 | 12 | 9 | 6 | 21 |
|---|
| Net (increase) decrease in loans held for investment | - | - | - | - | - | - | - | - | 11 | 444 | -113 | 58 | 356 |
|---|
| Net expenditures for premises and equipment | 1 | 5 | 7 | 7 | 9 | 5 | 5 | 5 | 3 | 4 | 7 | 7 | 13 |
|---|
| Proceeds from sales of other real estate owned | - | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
|---|
| Investment in bank owned life insurance | - | - | - | - | - | 35 | - | - | - | - | - | 30 | - |
|---|
| Proceeds from Life Insurance Policy | 4 | - | - | - | - | - | - | - | 2 | 0 | - | 1 | 0 |
|---|
| Business acquisitions, net of cash received | - | 3 | 5 | -17 | -97 | 0 | 1 | -5 | -8 | 95 | -133 | 86 | -93 |
|---|
| Investment in limited partnership and tax credit funds | 0 | 0 | 0 | -0 | 2 | 3 | -0 | 5 | 5 | 0 | 4 | 2 | 2 |
|---|
| Net cash used in investing activities | - | - | - | - | - | - | - | - | 1 | -394 | -74 | -414 | -133 |
|---|
| Net Change Noninterest-Bearing Deposits, Domestic | - | - | - | - | - | - | - | - | 5 | 326 | 151 | -52 | -284 |
|---|
| Net Change Interest-Bearing Deposits, Domestic | - | - | - | - | - | - | - | - | 73 | 293 | 50 | -93 | 486 |
|---|
| Net increase in short-term borrowings | 0 | -4 | 66 | -29 | 72 | 145 | -147 | 62 | -77 | -264 | 14 | 329 | 41 |
|---|
| Proceeds from long-term borrowings | - | 24 | - | 5 | - | 55 | 55 | - | - | 50 | - | 25 | 115 |
|---|
| Payments on long-term borrowings | 15 | 41 | 7 | 10 | 72 | 24 | 6 | 5 | 4 | 3 | 2 | 125 | 40 |
|---|
| Cash dividends paid | 4 | 4 | 5 | 7 | 10 | 11 | 15 | 21 | 26 | 27 | 31 | 42 | 52 |
|---|
| Repurchase of treasury stock under share repurchase program | - | 0 | 0 | 1 | 1 | 5 | - | - | 1 | 29 | - | 7 | 3 |
|---|
| Purchase of treasury stock in connection with employee incentive program and compensation plan for Boards of Directors to be held as treasury stock | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
|---|
| Proceeds from Issuance of Common Stock | 0 | 0 | 0 | 40 | - | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
|---|
| Contingent consideration payments made after a business acquisition | - | - | - | - | - | - | - | 1 | 0 | 0 | - | - | - |
|---|
| Net cash provided by financing activities | -70 | 52 | 31 | -10 | -37 | 133 | 108 | 60 | -31 | 345 | 182 | 33 | 262 |
|---|
| Net cash provided by financing activities | -70 | 52 | 31 | -10 | -37 | 133 | 108 | 60 | -31 | 345 | 182 | 33 | 262 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | -262 | 273 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | -262 | 273 |
|---|
| Interest paid | - | - | - | - | - | - | - | - | 29 | 19 | 13 | 16 | 90 |
|---|
| Income taxes paid | 2 | 6 | 7 | 7 | 1 | 12 | 14 | 6 | 11 | 13 | 7 | 4 | 30 |
|---|
| Interest paid | - | - | - | - | - | - | - | - | 29 | 19 | 13 | 16 | 90 |
|---|
| Income taxes paid | 2 | 6 | 7 | 7 | 1 | 12 | 14 | 6 | 11 | 13 | 7 | 4 | 30 |
|---|
| Transfers from loans to other real estate owned | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Noncash recognition of new leases | - | - | - | - | - | - | - | - | 4 | 0 | 2 | 1 | 4 |
|---|
| Transfers from loans to other real estate owned | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Noncash recognition of new leases | - | - | - | - | - | - | - | - | 4 | 0 | 2 | 1 | 4 |
|---|