PENSKE AUTOMOTIVE GROUP, INC.【PAG】バランスシート
時価総額
$109.2億
PER
自動車と商用トラックの大手小売・流通事業者。FreightlinerとWestern StarでClass8市場の約42.9%を占める販売網を展開。2024年の総収入は305億ドル、PTSに28.9%出資。米、英、加、独、伊、日本、豪州・NZで展開。
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | 17 | 29 | 44 | 50 | 36 | 62 | 24 | 46 | 39 | 28 | 50 | 101 | 107 | 96 | 72 |
| 現金 + 有価証券 | 17 | 29 | 44 | 50 | 36 | 62 | 24 | 46 | 39 | 28 | 50 | 101 | 107 | 96 | 72 |
| 商品及び製品 | 1,524 | 1,605 | 1,991 | 2,538 | 2,819 | 3,464 | 3,408 | 3,944 | 4,040 | 4,261 | 3,426 | 3,129 | 3,509 | 4,293 | 4,640 |
| 流動資産合計 | 2,008 | 2,193 | 2,773 | 3,347 | 3,868 | 4,408 | 4,422 | 5,027 | 5,095 | 5,334 | 4,409 | 4,075 | 4,664 | 5,680 | 5,928 |
| 有形固定資産 | 740 | 859 | 1,024 | 1,241 | 1,329 | 1,520 | 1,807 | 2,109 | 2,250 | 2,366 | 2,404 | 2,442 | 2,497 | 2,765 | 3,006 |
| 固定資産合計 | 2,061 | 2,310 | 2,606 | 3,069 | 3,361 | 3,615 | 4,440 | 5,514 | 5,809 | 8,609 | 8,838 | 9,389 | 9,450 | 9,992 | 10,793 |
| 総資産 | 4,070 | 4,502 | 5,379 | 6,416 | 7,228 | 8,023 | 8,861 | 10,541 | 10,905 | 13,943 | 13,247 | 13,465 | 14,115 | 15,672 | 16,721 |
| 買掛金 | 262 | 223 | 263 | 375 | 418 | 494 | 497 | 642 | 598 | 639 | 675 | 767 | 854 | 867 | 852 |
| 一年内返済予定の長期借入金 | 11 | 3 | 19 | 50 | 37 | 29 | 48 | 73 | 92 | 103 | 88 | 82 | 75 | 210 | 721 |
| 流動負債合計 | 1,959 | 2,150 | 2,694 | 3,332 | 3,630 | 4,287 | 4,230 | 5,000 | 5,048 | 5,451 | 4,675 | 4,275 | 4,713 | 5,658 | 6,486 |
| 長期借入金 | 769 | 847 | 918 | 1,033 | 1,316 | 1,255 | 1,829 | 2,090 | 2,125 | 2,257 | 1,602 | 1,392 | 1,547 | 1,420 | 1,131 |
| 固定負債合計 | 1,065 | 1,212 | 1,369 | 1,562 | 1,917 | 1,901 | 2,852 | 3,112 | 3,222 | 5,680 | 5,246 | 5,095 | 5,227 | 5,258 | 5,008 |
| 総負債 | 3,024 | 3,362 | 4,063 | 4,893 | 5,547 | 6,188 | 7,082 | 8,113 | 8,270 | 11,131 | 9,921 | 9,370 | 9,940 | 10,916 | 11,494 |
| 資本金及び資本剰余金 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
| 利益剰余金 | 304 | 459 | 611 | 799 | 1,015 | 1,257 | 1,505 | 2,009 | 2,366 | 2,676 | 3,151 | 4,197 | 4,483 | 4,990 | 5,565 |
| 株主資本 | 1,046 | 1,140 | 1,316 | 1,522 | 1,681 | 1,835 | 1,780 | 2,428 | 2,635 | 2,812 | 3,326 | 4,095 | 4,175 | 4,756 | 5,227 |
| 有利子負債合計 | 780 | 850 | 937 | 996 | 1,353 | 1,275 | 1,877 | 2,163 | 2,217 | 2,360 | 1,690 | 1,474 | 1,622 | 1,629 | 1,852 |
| 純有利子負債 | 763 | 821 | 893 | 947 | 1,317 | 1,213 | 1,853 | 2,118 | 2,177 | 2,332 | 1,640 | 1,373 | 1,516 | 1,533 | 1,780 |
| DEレシオ(%) | 74.6 | 74.6 | 71.2 | 65.5 | 80.5 | 69.5 | 105.5 | 89.1 | 84.1 | 83.9 | 50.8 | 36 | 38.9 | 34.3 | 35.4 |