- 米国企業
- NABORS INDUSTRIES LTD
NABORS INDUSTRIES LTDNBR
時価総額
$8.6億
PER
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Operating revenues | 6,060 | 6,990 | 6,152 | 6,804 | 3,864 | 2,228 | 2,564 | 3,058 | 3,043 | 2,134 | 2,018 | 2,654 | 3,006 |
| Investment income (loss) | - | - | - | - | - | - | - | - | - | - | - | 15 | 44 |
| Total revenues and other income | 6,137 | 6,751 | 6,249 | 6,810 | 3,792 | 2,007 | 2,565 | 3,048 | 3,054 | 2,135 | 2,019 | 2,669 | 3,050 |
| Direct costs | 3,776 | 4,483 | 3,982 | 4,505 | 2,371 | 1,344 | 1,718 | 1,977 | 1,929 | 1,333 | 1,287 | 1,666 | 1,790 |
| General and administrative expenses | 490 | 533 | 525 | 550 | 324 | 228 | 251 | 266 | 259 | 204 | 214 | 228 | 244 |
| Research and engineering | - | - | - | - | 41 | 34 | 51 | 56 | 50 | 34 | 35 | 50 | 56 |
| Depreciation and amortization | - | 1,056 | 1,087 | 1,145 | 970 | 872 | 843 | 867 | 876 | 854 | 693 | 665 | 645 |
| Interest expense | 257 | 252 | 223 | 178 | 182 | 185 | 223 | 227 | 204 | 206 | 171 | 178 | 185 |
| (Gain)/loss on debt buybacks and exchanges | -0 | - | -212 | -6 | - | - | - | - | - | - | - | 5 | - |
| Impairments and other charges | 461 | 312 | 54 | 650 | 129 | 237 | 42 | 63 | 213 | 319 | 72 | - | - |
| Impairments and other charges | 461 | 312 | 54 | 650 | 129 | 237 | 42 | 63 | 213 | 319 | 72 | - | - |
| Other, net | - | - | - | - | - | - | - | - | - | - | - | -132 | 1 |
| Other, net | - | - | - | - | - | - | - | - | - | - | - | -132 | 1 |
| Total costs and other deductions | - | 6,477 | 6,142 | 7,414 | 4,219 | 3,205 | 3,146 | 3,567 | 3,643 | 2,841 | 2,507 | 2,914 | 2,921 |
| Total costs and other deductions | - | 6,477 | 6,142 | 7,414 | 4,219 | 3,205 | 3,146 | 3,567 | 3,643 | 2,841 | 2,507 | 2,914 | 2,921 |
| Income (loss) before income taxes | 488 | 275 | 106 | -605 | -428 | -1,198 | -580 | -519 | -589 | -706 | -488 | -246 | 129 |
| Current | 110 | 143 | 40 | 302 | 90 | 15 | -102 | 2 | 56 | -7 | 66 | 54 | 63 |
| Deferred | 33 | -110 | -95 | -240 | -188 | -202 | 19 | 77 | 36 | 65 | -11 | 7 | 16 |
| Total income tax expense (benefit) | 143 | 33 | -55 | 63 | -98 | -187 | -83 | 79 | 92 | 57 | 56 | 62 | 79 |
| Income (loss) from continuing operations, net of tax | 342 | 239 | 158 | -669 | -329 | -1,011 | -497 | -598 | -680 | -763 | -544 | -307 | 50 |
| Income (loss) from discontinued operations, net of tax | -97 | -74 | -11 | 0 | -43 | -18 | -44 | -15 | -0 | 0 | 0 | - | - |
| Net income (loss) | 245 | 165 | 147 | -669 | -372 | -1,030 | -541 | -613 | -681 | -763 | -544 | -307 | 50 |
| Less: net (income) loss attributable to noncontrolling interest | 1 | 1 | 7 | 1 | 0 | 0 | 6 | 28 | 22 | 43 | 26 | 43 | 62 |
| Net income (loss) attributable to Nabors | 245 | 165 | 147 | -669 | -372 | -1,030 | -541 | -613 | -681 | -763 | -544 | -307 | 50 |
| Less: Preferred stock dividend | - | - | - | - | - | - | - | 12 | 17 | 15 | 4 | - | - |
| Net income (loss) attributable to Nabors common shareholders | - | - | - | - | - | - | - | -653 | -720 | -820 | -573 | -350 | - |
| Net income (loss) attributable to Nabors common shareholders | - | - | - | - | - | - | - | - | - | - | - | - | -12 |
| Net income (loss) from continuing operations | - | - | - | - | - | - | - | - | - | - | - | -350 | - |
| Net income (loss) from continuing operations | - | - | - | - | - | - | - | - | - | - | - | - | -12 |
| Net income (loss) from discontinued operations | - | - | - | - | - | -18 | -44 | -15 | -0 | 0 | 0 | - | - |
| Net income (loss) attributable to Nabors common shareholders | - | - | - | - | - | - | - | -653 | -720 | -820 | -573 | -350 | - |
| Net income (loss) attributable to Nabors common shareholders | - | - | - | - | - | - | - | - | - | - | - | - | -12 |
| Basic from continuing operations | 1.19 | 0.82 | 0.51 | -2.28 | -1.14 | -3.58 | -1.75 | -1.95 | -2.11 | -118.69 | -76.58 | -40.52 | -5.49 |
| Basic from discontinued operations | -0.34 | -0.25 | -0.04 | - | -0.15 | -0.06 | -0.15 | -0.04 | - | - | - | - | - |
| Total Basic (in dollars per share) | -0.85 | 0.57 | 0.47 | -2.28 | -1.29 | -3.64 | -1.9 | -1.99 | -2.11 | -118.69 | -76.58 | -40.52 | -5.49 |
| Diluted from continuing operations | 1.17 | 0.82 | 0.51 | -2.28 | -1.14 | -3.58 | -1.75 | -1.95 | -2.11 | -118.69 | -76.58 | -40.52 | -5.49 |
| Diluted from discontinued operations | -0.34 | -0.26 | -0.04 | - | -0.15 | -0.06 | -0.15 | -0.04 | - | - | - | - | - |
| Total Diluted (in dollars per share) | 0.83 | 0.56 | 0.47 | -2.28 | -1.29 | -3.64 | -1.9 | -1.99 | -2.11 | -118.69 | -76.58 | -40.52 | -5.49 |
| Basic from continuing operations | 1.19 | 0.82 | 0.51 | -2.28 | -1.14 | -3.58 | -1.75 | -1.95 | -2.11 | -118.69 | -76.58 | -40.52 | -5.49 |
| Basic from discontinued operations | -0.34 | -0.25 | -0.04 | - | -0.15 | -0.06 | -0.15 | -0.04 | - | - | - | - | - |
| Total Basic (in dollars per share) | -0.85 | 0.57 | 0.47 | -2.28 | -1.29 | -3.64 | -1.9 | -1.99 | -2.11 | -118.69 | -76.58 | -40.52 | -5.49 |
| Diluted from continuing operations | 1.17 | 0.82 | 0.51 | -2.28 | -1.14 | -3.58 | -1.75 | -1.95 | -2.11 | -118.69 | -76.58 | -40.52 | -5.49 |
| Diluted from discontinued operations | -0.34 | -0.26 | -0.04 | - | -0.15 | -0.06 | -0.15 | -0.04 | - | - | - | - | - |
| Total Diluted (in dollars per share) | 0.83 | 0.56 | 0.47 | -2.28 | -1.29 | -3.64 | -1.9 | -1.99 | -2.11 | -118.69 | -76.58 | -40.52 | -5.49 |