- 米国企業
- MASCO CORP
- バランスシート
MASCO CORP【MAS】バランスシート
時価総額
$151.1億
PER
住宅向け建材・リフォーム製品の大手。蛇口・シャワーやBEHR塗料を展開。2023年Q3にSauna360を€124M($136M)で買収、2024年Q3にKichlerを$125Mで売却。北米・欧州中心に展開。
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | 1,715 | 1,656 | 1,351 | 1,223 | 1,383 | 1,468 | 990 | 1,194 | 559 | 697 | 1,326 | 926 | 452 | 634 | 634 |
| 有価証券 | - | - | - | 321 | 306 | 248 | 201 | 108 | - | - | - | - | - | - | - |
| 現金 + 有価証券 | 1,715 | 1,656 | 1,351 | 1,544 | 1,689 | 1,716 | 1,191 | 1,302 | 559 | 697 | 1,326 | 926 | 452 | 634 | 634 |
| 商品及び製品 | 732 | 769 | 792 | 765 | 819 | 687 | 712 | 796 | 946 | 754 | 876 | 1,216 | 1,236 | 1,022 | 938 |
| 流動資産合計 | 3,464 | 3,429 | 3,217 | 3,468 | 3,863 | 3,328 | 2,934 | 3,215 | 2,766 | 2,711 | 3,489 | 3,422 | 2,946 | 2,856 | 2,730 |
| 有形固定資産 | 1,737 | 1,567 | 1,429 | 1,252 | 1,139 | 1,027 | 1,060 | 1,129 | 1,223 | 878 | 908 | 896 | 975 | 1,121 | - |
| 固定資産合計 | 4,676 | 3,868 | 3,658 | 3,465 | 3,304 | 2,352 | 2,203 | 2,273 | 2,627 | 2,316 | 2,288 | 2,153 | 2,241 | 2,507 | 2,286 |
| 総資産 | 8,140 | 7,297 | 6,875 | 6,933 | 7,167 | 5,680 | 5,137 | 5,488 | 5,393 | 5,027 | 5,777 | 5,575 | 5,187 | 5,363 | 5,016 |
| 買掛金 | 602 | 770 | 819 | 902 | 950 | 749 | 800 | 824 | 926 | 697 | 893 | 1,045 | 877 | 840 | 789 |
| 流動負債合計 | 1,487 | 2,363 | 1,862 | 1,782 | 2,211 | 2,506 | 1,460 | 1,628 | 1,684 | 1,548 | 1,934 | 1,939 | 1,889 | 1,695 | 1,560 |
| 長期借入金 | 4,032 | 3,222 | 3,422 | 3,421 | 2,919 | 2,418 | 2,995 | 2,969 | 2,971 | 2,771 | 2,792 | 2,949 | 2,946 | 2,945 | 2,945 |
| 固定負債合計 | 5,071 | 4,192 | 4,479 | 4,388 | 3,828 | 3,116 | 3,780 | 3,684 | 3,640 | 3,535 | 3,422 | 3,558 | 3,540 | 3,552 | 3,509 |
| 総負債 | 6,558 | 6,555 | 6,341 | 6,170 | 6,039 | 5,622 | 5,240 | 5,312 | 5,324 | 5,083 | 5,356 | 5,497 | 5,429 | 5,247 | 5,069 |
| 資本金及び資本剰余金 | 349 | 348 | 349 | 349 | 345 | 330 | 318 | 310 | 294 | 276 | 258 | 241 | 241 | 221 | 212 |
| 利益剰余金 | 720 | 38 | -102 | 55 | 690 | -300 | -381 | -305 | -278 | -332 | 79 | -652 | -947 | -596 | -693 |
| 株主資本 | 1,582 | 742 | 534 | 763 | 1,128 | 58 | -103 | 176 | 69 | -56 | 421 | 56 | -262 | 98 | -53 |
| 有利子負債合計 | 4,032 | 3,222 | 3,422 | 3,421 | 2,919 | 2,403 | 2,995 | 2,969 | 2,971 | 2,771 | 2,792 | 2,949 | 2,946 | 2,945 | 2,945 |
| 純有利子負債 | 2,317 | 1,566 | 2,071 | 1,877 | 1,230 | 687 | 1,804 | 1,667 | 2,412 | 2,074 | 1,466 | 2,023 | 2,494 | 2,311 | 2,311 |
| DEレシオ(%) | 254.9 | 434.2 | 640.8 | 448.4 | 258.8 | 4,143.1 | -2,907.8 | 1,686.9 | 4,305.8 | -4,948.2 | 663.2 | 5,266.1 | -1,124.4 | 3,005.1 | -5,556.6 |