| 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Net income | - | - | - | 473,488 | -0 | 3 | 2 | 5 | 4 | 5 | 15 |
---|
Depreciation and amortization | 722,455 | 2 | 3 | 5 | 7 | 9 | 13 | 17 | 27 | 35 | 37 |
---|
Depreciation and amortization | - | - | - | - | - | - | - | - | - | - | 37 |
---|
Amortization of debt issuance costs | 30,024 | 53,286 | 106,806 | 241,302 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Amortization Of Deferred Rent Asset And Liability Net | -68,617 | -194,267 | -200,783 | -178,457 | -0 | -0 | -0 | -0 | -1 | -0 | 1 |
---|
Amortization of right-of-use assets from operating leases and operating lease liabilities, net | - | - | - | - | - | - | - | - | -0 | -0 | -0 |
---|
Loss from investments in unconsolidated entities | - | - | - | - | - | - | - | -0 | -0 | -0 | -0 |
---|
Bad debt expense | - | - | - | 71,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Write-offWrite-off of Unamortized Deferred Offering Costs Associated With Preferred Stock | - | - | - | - | - | - | - | - | - | 1 | - |
---|
(Gain) loss on dispositions of real estate assets, net | - | - | - | - | -0 | 6 | -0 | -2 | -3 | -4 | 5 |
---|
Property and casualty loss (recovery), net | - | - | 97,232 | - | - | -0 | 0 | 0 | 0 | -0 | -1 |
---|
Other assets, net | -25,205 | 684,782 | 124,023 | 321,904 | 2 | 3 | 1 | 2 | 6 | 7 | 7 |
---|
Increase (Decrease) in Accounts Payable and Accrued Liabilities | 250,139 | 1 | 523,781 | 719,872 | 2 | 2 | 2 | -1 | 2 | 6 | -3 |
---|
Other liabilities, net | 548,800 | 2 | 843,065 | 2 | -1 | 3 | 5 | 3 | 2 | 0 | 1 |
---|
Net cash provided by operating activities | -460,353 | - | - | 8 | 7 | 10 | 21 | 25 | 32 | 44 | 40 |
---|
Acquisition of new real estate assets | 38 | 69 | 74 | 85 | 128 | 71 | 250 | 256 | 287 | 62 | - |
---|
Capital expenditures on existing real estate assets | 811,605 | 3 | 3 | 10 | 5 | 23 | 12 | 17 | 6 | 20 | 13 |
---|
Contributions to unconsolidated real estate entities | - | - | - | - | - | - | 1 | 1 | 2 | 3 | - |
---|
Proceeds from dispositions of real estate assets | - | - | - | - | - | - | - | 0 | - | - | 9 |
---|
Insurance Proceeds Capitalized as Real Estate Additions | - | - | - | - | - | - | 0 | 0 | - | - | - |
---|
Deposits on prospective real estate acquisitions and investments | - | - | 1 | 966,725 | - | -0 | -0 | 0 | - | 1 | - |
---|
Deposits on prospective real estate acquisitions and investments | - | - | 1 | 966,725 | - | -0 | -0 | 0 | - | 1 | - |
---|
Net cash used in investing activities | -38,728,605 | - | - | -95,500,975 | -130 | -94 | -263 | -273 | -295 | -85 | -4 |
---|
Net cash used in investing activities | -38,728,605 | - | - | -95,500,975 | -130 | -94 | -263 | -273 | -295 | -85 | -4 |
---|
Proceeds from Lines of Credit | - | - | - | - | 58 | 30 | 46 | 22 | - | - | 0 |
---|
Repayments of lines of credit | - | - | - | - | 65 | 40 | 46 | 22 | - | - | 0 |
---|
Proceeds from Issuance of Secured Debt | 14 | 41 | 61 | 54 | 109 | 69 | 156 | 156 | 68 | 10 | - |
---|
Repayments of notes and bonds payable | 1 | 2 | 625,680 | 5 | 8 | 23 | 9 | 13 | 24 | 52 | 53 |
---|
Payments of financing fees | 35,807 | 738,754 | 273,003 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 0 |
---|
Proceeds from Issuance or Sale of Equity | 57 | 15 | 23 | 360,472 | 42 | 74 | 118 | 130 | 241 | 268 | - |
---|
Proceeds from Other Equity | - | - | - | - | - | - | - | - | - | - | 21 |
---|
Offering costs | 5 | 950,965 | 1 | 271,791 | 2 | 4 | 9 | 7 | 7 | 14 | 1 |
---|
Series A Preferred Stock | - | - | - | - | - | - | - | - | 29 | - | - |
---|
Series B And C Preferred Stock | - | - | - | - | - | - | - | - | 0 | 1 | 1 |
---|
Redemption of cumulative redeemable preferred stock | - | - | - | - | - | - | 0 | 1 | - | - | - |
---|
Proceeds from Issuance of Redeemable Preferred Stock | - | - | - | - | - | - | - | - | 60 | - | - |
---|
Payments for redemptions of OP Units | - | - | - | - | 3 | 1 | - | - | - | 8 | - |
---|
Dividends paid on cumulative redeemable preferred stock | - | - | - | - | - | 0 | 4 | 9 | 13 | 18 | 25 |
---|
Distributions paid to non-controlling common interests in Operating Partnership | - | - | - | - | 1 | 0 | 0 | 0 | 0 | 0 | - |
---|
Distributions paid on common stock | - | - | - | 5 | 6 | 8 | 10 | 12 | 16 | 19 | 20 |
---|
Net cash (used in) provided by financing activities | 55 | - | - | 87 | 124 | 95 | 240 | 243 | 270 | 86 | -79 |
---|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | - | - | - | - | - | - | -1 | -4 | 7 | 44 | -43 |
---|
Interest paid | - | - | - | - | - | - | 16 | 23 | 26 | 25 | 26 |
---|
Noncash or Part Noncash Divestitures, Noncontrolling Interest in Operating Partnerships | - | - | - | - | - | - | - | - | 4 | - | - |
---|
Real estate additions included in Accounts payable and accrued expenses and Due to related parties, net | - | - | 1 | 162,403 | 3 | 2 | 2 | 2 | 4 | 3 | 0 |
---|
Common Stock Offering And Operating Partnership Unit Issuance Costs Included In Accounts Payable And Accrued Expenses | - | - | - | 8,933 | 0 | 0 | - | 0 | 0 | 0 | 0 |
---|
Tenant-funded improvements included within Real estate, at cost | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Financing Fees Included In Accounts Payable and Accrued Liabilities | - | 44,313 | 25,120 | 8,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Common Stock Offering And Operating Partnership Unit Issuance Costs Included In Accounts Payable And Accrued Expenses | - | - | - | 8,933 | 0 | 0 | - | 0 | 0 | 0 | 0 |
---|
Unrealized (loss) gain related to interest rate hedging instrument | - | - | - | - | - | - | -0 | -1 | 1 | -9 | - |
---|
Financing Fees Included In Accounts Payable and Accrued Liabilities | - | 44,313 | 25,120 | 8,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Stock Issued | - | - | - | - | - | - | - | 0 | 0 | 1 | 0 |
---|