| 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Real estate, at cost | 78 | 148 | 228 | - | - | - | - | - | 1,358 | 1,432 | 1,384 |
---|
Less: accumulated depreciation | 3 | - | - | - | - | - | - | - | 74 | 107 | 142 |
---|
Total real estate, net | 75 | 144 | 222 | 326 | 449 | 539 | 792 | 1,046 | 1,284 | 1,325 | 1,242 |
---|
Lease intangibles, net | 311,064 | 1 | 2 | 2 | 5 | 6 | 5 | 4 | 4 | 6 | 5 |
---|
Cash and cash equivalents | 16 | 3 | 3 | 2 | 3 | 15 | 14 | 9 | 17 | 61 | 19 |
---|
Real Estate, Held-for-Sale | - | - | - | - | - | - | - | - | - | - | 54 |
---|
Other Assets | 789,518 | 2 | 2 | 3 | 3 | 6 | 6 | 8 | 47 | 65 | 69 |
---|
Cash and cash equivalents | 16 | 3 | 3 | 2 | 3 | 15 | 14 | 9 | 17 | 61 | 19 |
---|
TOTAL ASSETS | 94 | 152 | 230 | 334 | 462 | 565 | 817 | 1,067 | 1,352 | 1,457 | 1,387 |
---|
Other Assets | 789,518 | 2 | 2 | 3 | 3 | 6 | 6 | 8 | 47 | 65 | 69 |
---|
TOTAL ASSETS | 94 | 152 | 230 | 334 | 462 | 565 | 817 | 1,067 | 1,352 | 1,457 | 1,387 |
---|
Long-Term Line of Credit | 100,000 | 4 | 100,000 | 17 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Notes and bonds payable, net | 43 | 82 | 143 | 191 | 291 | 336 | 482 | 624 | 668 | 626 | 574 |
---|
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount | - | - | - | - | - | - | - | - | 59 | 59 | 60 |
---|
Accounts payable and accrued expenses | 1 | 2 | 3 | 3 | 7 | 9 | 10 | 9 | 11 | 16 | 10 |
---|
Due to Related Parties | 160,719 | 471,101 | 565,593 | 750,796 | 1 | 1 | 2 | 2 | 4 | 4 | - |
---|
Other Liabilities | 749,318 | 3 | 5 | 8 | 7 | 10 | 15 | 19 | 21 | 20 | - |
---|
Other Liabilities | 749,318 | 3 | 5 | 8 | 7 | 10 | 15 | 19 | 21 | 20 | - |
---|
Total liabilities | 45 | 92 | 152 | 246 | 344 | 384 | 538 | 683 | 762 | 726 | 668 |
---|
Total liabilities | 45 | 92 | 152 | 246 | 344 | 384 | 538 | 683 | 762 | 726 | 668 |
---|
Series B Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Series C Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Preferred Stock, Value, Issued | - | - | - | - | - | 0 | 0 | - | - | - | - |
---|
Common Stock, Value, Issued | 6,530 | 7,754 | 9,993 | 10,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Additional paid-in capital | - | - | 87 | 90 | 130 | 202 | 316 | 440 | 668 | 837 | 856 |
---|
Distributions in excess of accumulated earnings | - | - | - | 13 | 20 | 26 | 39 | 55 | 80 | 114 | 144 |
---|
Accumulated other comprehensive income (loss) | - | - | - | - | - | - | -0 | -1 | -1 | 9 | 7 |
---|
Total stockholders’ equity | 49 | 60 | 78 | 88 | 118 | 181 | 279 | 384 | 589 | 731 | 720 |
---|
Noncontrolling Interest in Operating Partnerships | - | - | - | 11 | 8 | 5 | 2 | - | 2 | - | - |
---|
Series B Preferred Stock | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Series C Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Total equity | - | - | - | 88 | 118 | 181 | 279 | 384 | 589 | 731 | 720 |
---|
TOTAL LIABILITIES AND EQUITY | 94 | 152 | 230 | 334 | 462 | 565 | 817 | 1,067 | 1,352 | 1,457 | 1,387 |
---|
Real estate, at cost | 78 | 148 | 228 | - | - | - | - | - | 1,358 | 1,432 | 1,384 |
---|
Less: accumulated depreciation | 3 | - | - | - | - | - | - | - | 74 | 107 | 142 |
---|
Total real estate, net | 75 | 144 | 222 | 326 | 449 | 539 | 792 | 1,046 | 1,284 | 1,325 | 1,242 |
---|
Lease intangibles, net | 311,064 | 1 | 2 | 2 | 5 | 6 | 5 | 4 | 4 | 6 | 5 |
---|
Cash and cash equivalents | 16 | 3 | 3 | 2 | 3 | 15 | 14 | 9 | 17 | 61 | 19 |
---|
Real Estate, Held-for-Sale | - | - | - | - | - | - | - | - | - | - | 54 |
---|
Other Assets | 789,518 | 2 | 2 | 3 | 3 | 6 | 6 | 8 | 47 | 65 | 69 |
---|
Cash and cash equivalents | 16 | 3 | 3 | 2 | 3 | 15 | 14 | 9 | 17 | 61 | 19 |
---|
TOTAL ASSETS | 94 | 152 | 230 | 334 | 462 | 565 | 817 | 1,067 | 1,352 | 1,457 | 1,387 |
---|
Other Assets | 789,518 | 2 | 2 | 3 | 3 | 6 | 6 | 8 | 47 | 65 | 69 |
---|
TOTAL ASSETS | 94 | 152 | 230 | 334 | 462 | 565 | 817 | 1,067 | 1,352 | 1,457 | 1,387 |
---|
Long-Term Line of Credit | 100,000 | 4 | 100,000 | 17 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Notes and bonds payable, net | 43 | 82 | 143 | 191 | 291 | 336 | 482 | 624 | 668 | 626 | 574 |
---|
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount | - | - | - | - | - | - | - | - | 59 | 59 | 60 |
---|
Accounts payable and accrued expenses | 1 | 2 | 3 | 3 | 7 | 9 | 10 | 9 | 11 | 16 | 10 |
---|
Due to Related Parties | 160,719 | 471,101 | 565,593 | 750,796 | 1 | 1 | 2 | 2 | 4 | 4 | - |
---|
Other Liabilities | 749,318 | 3 | 5 | 8 | 7 | 10 | 15 | 19 | 21 | 20 | - |
---|
Other Liabilities | 749,318 | 3 | 5 | 8 | 7 | 10 | 15 | 19 | 21 | 20 | - |
---|
Total liabilities | 45 | 92 | 152 | 246 | 344 | 384 | 538 | 683 | 762 | 726 | 668 |
---|
Total liabilities | 45 | 92 | 152 | 246 | 344 | 384 | 538 | 683 | 762 | 726 | 668 |
---|
Series B Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Series C Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Preferred Stock, Value, Issued | - | - | - | - | - | 0 | 0 | - | - | - | - |
---|
Common Stock, Value, Issued | 6,530 | 7,754 | 9,993 | 10,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Additional paid-in capital | - | - | 87 | 90 | 130 | 202 | 316 | 440 | 668 | 837 | 856 |
---|
Distributions in excess of accumulated earnings | - | - | - | 13 | 20 | 26 | 39 | 55 | 80 | 114 | 144 |
---|
Accumulated other comprehensive income (loss) | - | - | - | - | - | - | -0 | -1 | -1 | 9 | 7 |
---|
Total stockholders’ equity | 49 | 60 | 78 | 88 | 118 | 181 | 279 | 384 | 589 | 731 | 720 |
---|
Noncontrolling Interest in Operating Partnerships | - | - | - | 11 | 8 | 5 | 2 | - | 2 | - | - |
---|
Series B Preferred Stock | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Series C Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Total equity | - | - | - | 88 | 118 | 181 | 279 | 384 | 589 | 731 | 720 |
---|
TOTAL LIABILITIES AND EQUITY | 94 | 152 | 230 | 334 | 462 | 565 | 817 | 1,067 | 1,352 | 1,457 | 1,387 |
---|