| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| 現金同等物 | - | 5,042 | 4,900 | 6,045 | 5,788 | 6,359 | 17,491 | 13,935 | 12,646 | 11,910 | 17,034 | 9,516 |
| 有価証券 | - | 30 | 30 | - | - | - | - | - | - | - | - | - |
| 売掛金 | - | 20,966 | 20,177 | 20,477 | 22,818 | 21,788 | 20,404 | 19,592 | 26,996 | 29,829 | 26,888 | 26,520 |
| 商品及び製品 | - | 9,193 | 6,992 | 6,951 | 8,194 | 9,357 | 9,887 | 8,153 | 10,244 | 18,958 | 14,730 | 13,225 |
| 流動資産合計 | - | 59,158 | 53,860 | 55,662 | 65,399 | 66,457 | 74,587 | 67,739 | 91,773 | 117,501 | 111,804 | 101,735 |
| 有形固定資産 | - | 75,037 | 75,179 | 73,965 | 76,218 | 77,511 | 78,563 | 86,243 | 88,295 | 96,503 | 98,683 | 106,047 |
| 投資有価証券 | - | 4,913 | 3,233 | 3,978 | 4,947 | 4,243 | 3,481 | 4,449 | 4,096 | 4,300 | 6,217 | 6,052 |
| 固定資産合計 | - | 81,796 | 80,866 | 79,948 | 83,213 | 83,635 | 83,942 | 93,463 | 95,654 | 104,741 | 108,146 | 115,700 |
| 総資産 | - | 141,015 | 134,774 | 135,666 | 148,651 | 150,115 | 158,568 | 161,230 | 187,494 | 222,294 | 219,988 | 217,461 |
| 買掛金 | - | 17,485 | 15,199 | 17,024 | 22,972 | 20,193 | 16,853 | 16,450 | 23,917 | 21,627 | 22,883 | 16,513 |
| 短期借入金 | - | 27,470 | 26,093 | 26,071 | 27,428 | 28,671 | 32,607 | 28,287 | 34,367 | 35,055 | 31,832 | 36,321 |
| 一年内返済予定の長期借入金 | - | 10,423 | 9,728 | 10,839 | 7,822 | 8,519 | 6,037 | 5,039 | 5,152 | 7,215 | 5,207 | 9,710 |
| 流動負債合計 | - | 62,043 | 58,311 | 61,065 | 68,901 | 68,608 | 64,029 | 63,188 | 75,413 | 81,788 | 76,758 | 74,154 |
| 長期借入金 | - | 22,651 | 20,249 | 15,796 | 16,857 | 14,976 | 20,000 | 19,101 | 21,902 | 30,853 | 27,817 | 21,040 |
| 固定負債合計 | - | 44,717 | 42,313 | 37,713 | 37,921 | 33,567 | 43,409 | 42,915 | 49,911 | 60,887 | 53,492 | 46,702 |
| 総負債 | - | 106,761 | 100,624 | 98,777 | 106,822 | 102,175 | 107,437 | 106,103 | 125,324 | 142,675 | 130,250 | 120,855 |
| 資本金及び資本剰余金 | - | 33,843 | 33,843 | 33,843 | 33,843 | 33,843 | 33,843 | 33,843 | 33,843 | 33,843 | 33,843 | 33,843 |
| 利益剰余金 | - | -2,697 | -1,851 | 255 | 4,443 | 11,047 | 15,474 | 18,541 | 26,093 | 43,548 | 53,845 | 62,436 |
| 株主資本 | 30,998 | 34,254 | 34,150 | 36,889 | 41,829 | 47,940 | 51,131 | 55,127 | 62,169 | 79,619 | 89,738 | 96,606 |