東日本高速道路【JP:E04370】
時価総額
PER
高速道路事業の最大手。東日本地域1都1道15県で高速道路の新設・改築・維持管理等を実施。道路休憩所事業ではSA・PA329箇所を管理運営。子会社24社・関連会社7社を通じて料金収受・保全点検・維持修繕業務を展開。海外ではインドの有料道路運営事業に参画。
| 2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | |
| 現金及び預金 | - | 13,073 | 14,146 | 15,530 | 52,790 | 96,868 | 134,315 | 112,633 | 91,181 | 102,791 | 94,747 | 103,175 |
| 高速道路事業営業未収入金 | - | 69,878 | 70,359 | 85,095 | 99,016 | 104,741 | 116,669 | 103,918 | 90,465 | 128,853 | 113,192 | 112,893 |
| 未収入金 | - | 7,675 | 17,358 | 5,250 | 21,458 | 11,421 | 17,884 | 10,809 | 55,983 | 16,383 | 12,963 | 5,703 |
| 有価証券 | - | 54,999 | 16,499 | 43,999 | 89,999 | 71,999 | 103,997 | 78,997 | 19,999 | 44,997 | 82,997 | 114,993 |
| 仕掛道路資産 | - | 385,556 | 470,943 | 516,537 | 631,947 | 836,836 | 1,102,084 | 542,017 | 610,908 | 624,488 | 764,661 | 911,029 |
| その他の棚卸資産 | - | 3,250 | 3,673 | 3,688 | 3,750 | 3,830 | 4,517 | 4,547 | 5,633 | 5,533 | 5,763 | 5,757 |
| 受託業務前払金 | - | 9,595 | 7,353 | 5,927 | 7,746 | 11,067 | 15,293 | 11,271 | 12,531 | 12,677 | 13,632 | 15,743 |
| その他 | - | 6,416 | 10,890 | 19,732 | 27,062 | 41,583 | 58,675 | 60,992 | 59,952 | 63,270 | 93,673 | 112,390 |
| 貸倒引当金 | - | -14 | -14 | -10 | -12 | -12 | -12 | -10 | -11 | -5 | -9 | -7 |
| 流動資産 | - | 549,372 | 609,930 | 694,478 | 932,608 | 1,177,813 | 1,552,240 | 924,692 | 946,941 | 1,001,915 | 1,183,117 | 1,382,496 |
| 建物 | - | 45,306 | 50,588 | 54,755 | 59,562 | 62,516 | 65,098 | 70,546 | 77,733 | 79,966 | 82,598 | 84,169 |
| 減価償却累計額 | - | -2,842 | -3,163 | -17,089 | -19,163 | -21,833 | -24,335 | -26,889 | -29,580 | -32,129 | -34,494 | -36,375 |
| 建物(純額) | - | - | 35,825 | 37,665 | 40,399 | 40,683 | 40,763 | 43,656 | 48,153 | 47,836 | 48,103 | 47,793 |
| 構築物 | - | 45,946 | 48,325 | 50,794 | 53,418 | 55,540 | 56,493 | 60,216 | 63,097 | 65,058 | 67,814 | 69,118 |
| 減価償却累計額 | - | -396 | -415 | -12,860 | -14,125 | -15,516 | -16,901 | -18,293 | -19,667 | -21,099 | -22,432 | -23,967 |
| 構築物(純額) | - | - | 36,701 | 37,933 | 39,292 | 40,024 | 39,591 | 41,922 | 43,429 | 43,959 | 45,381 | 45,150 |
| 機械及び装置 | - | 111,375 | 116,460 | 117,508 | 118,938 | 125,328 | 129,367 | 144,454 | 152,614 | 161,366 | 169,727 | 173,607 |
| 減価償却累計額 | - | -47 | -57 | -70,787 | -71,598 | -75,507 | -81,300 | -85,959 | -88,644 | -92,775 | -98,245 | -106,347 |
| 機械及び装置(純額) | - | - | 47,957 | 46,721 | 47,339 | 49,821 | 48,066 | 58,494 | 63,969 | 68,590 | 71,482 | 67,259 |
| 車両運搬具 | - | 25,598 | 30,178 | 34,012 | 36,506 | 38,960 | 45,247 | 48,346 | 51,757 | 56,875 | 60,441 | 67,488 |
| 減価償却累計額 | - | - | - | -23,943 | -27,847 | -31,577 | -34,756 | -38,288 | -41,265 | -44,438 | -47,968 | -51,833 |
| 車両運搬具(純額) | - | - | 9,693 | 10,068 | 8,658 | 7,382 | 10,491 | 10,058 | 10,491 | 12,437 | 12,472 | 15,655 |
| 工具、器具及び備品 | - | 11,217 | 11,951 | 13,105 | 14,176 | 13,980 | 15,724 | 17,766 | 20,031 | 21,502 | 22,909 | 25,891 |
| 減価償却累計額 | - | -788 | -927 | -8,863 | -9,746 | -9,147 | -10,100 | -11,122 | -12,445 | -13,943 | -15,387 | -17,035 |
| 工具、器具及び備品(純額) | - | - | 3,934 | 4,241 | 4,429 | 4,833 | 5,623 | 6,644 | 7,586 | 7,559 | 7,521 | 8,855 |
| 土地 | - | 114 | 114 | 107 | 107 | 107 | 105 | 107 | 105 | 105 | 105 | 105 |
| リース資産 | - | 501 | 426 | 550 | 6,299 | 6,911 | 7,326 | 8,848 | 9,327 | 10,242 | 10,961 | 10,275 |
| 減価償却累計額 | - | -227 | -168 | -252 | -2,857 | -3,241 | -3,761 | -4,251 | -4,745 | -5,133 | -5,584 | -5,830 |
| リース資産(純額) | - | 273 | 257 | 297 | 3,441 | 3,669 | 3,564 | 4,597 | 4,581 | 5,108 | 5,377 | 4,445 |
| 建設仮勘定 | - | 2,518 | 1,895 | 3,801 | 3,190 | 2,698 | 5,638 | 6,237 | 6,452 | 8,330 | 5,513 | 6,868 |
| 有形固定資産 | - | 218,825 | 224,927 | 230,273 | 234,164 | 236,239 | 240,860 | 257,871 | 271,215 | 279,891 | 280,860 | 278,962 |
| 無形固定資産 | - | 10,184 | 9,932 | 9,962 | 10,534 | 11,610 | 12,252 | 14,905 | 18,815 | 22,387 | 27,757 | 32,222 |
| 投資有価証券 | - | 35 | 357 | 403 | 353 | 359 | 339 | 642 | 603 | 307 | 339 | 624 |
| 長期前払費用 | - | 1,629 | 1,751 | 1,970 | 2,032 | 1,717 | 1,470 | 1,586 | 1,861 | 1,726 | 1,712 | 1,880 |
| 退職給付に係る資産 | - | - | - | 174 | 61 | 141 | 242 | 2 | - | 24 | 35 | 77 |
| 繰延税金資産 | - | - | - | - | - | - | - | 8,212 | 9,049 | 3,806 | 3,770 | 6,813 |
| その他 | - | 2,151 | 2,372 | 2,552 | 1,964 | 1,989 | 1,819 | 1,999 | 2,112 | 2,439 | 2,359 | 2,491 |
| 貸倒引当金 | - | -162 | -121 | -118 | -98 | -95 | -104 | -102 | -108 | -55 | -61 | -57 |
| 投資その他の資産 | - | 18,863 | 20,049 | 20,495 | 20,060 | 28,229 | 20,111 | 20,360 | 20,670 | 22,866 | 22,327 | 29,270 |
| 固定資産 | - | 234,044 | 239,055 | 243,372 | 246,158 | 255,751 | 252,452 | 269,821 | 284,499 | 298,428 | 303,956 | 313,860 |
| 道路建設関係社債発行費 | - | 429 | 551 | 466 | 698 | 1,011 | 1,160 | 743 | 1,182 | 1,464 | 1,854 | 1,817 |
| 繰延資産 | - | 429 | 551 | 466 | 698 | 1,011 | 1,160 | 743 | 1,182 | 1,464 | 1,854 | 1,817 |
| 資産 | - | 783,845 | 849,537 | 938,317 | 1,179,465 | 1,434,575 | 1,805,611 | 1,195,257 | 1,232,623 | 1,301,808 | 1,488,929 | 1,698,174 |
| 高速道路事業営業未払金 | - | 129,314 | 141,457 | 218,004 | 238,039 | 192,449 | 228,014 | 246,978 | 201,123 | 180,248 | 197,079 | 259,655 |
| 短期借入金 | - | - | - | - | - | - | - | 1,346 | 667 | - | - | 35 |
| 1年内返済予定の長期借入金 | - | 5,043 | 2,261 | - | - | - | 784 | 910 | 328 | 112 | 895 | 848 |
| リース債務 | - | 145 | 155 | 153 | 299 | 367 | 515 | 508 | 488 | 373 | 476 | 317 |
| 未払金 | - | 14,582 | 23,444 | 34,791 | 18,796 | 23,006 | 34,856 | 66,862 | 31,461 | 31,548 | 30,364 | 29,328 |
| 未払法人税等 | - | 1,639 | 515 | 1,693 | 3,583 | 5,226 | 1,303 | 1,743 | 2,027 | 676 | 1,154 | 1,437 |
| 預り金 | - | 18,673 | 16,515 | 20,117 | 18,598 | 19,825 | 20,015 | 18,432 | 15,351 | 15,533 | 17,551 | 21,080 |
| 前受金 | - | 1,688 | 1,474 | 1,342 | 20 | 405 | 360 | 317 | 247 | 253 | 172 | 54 |
| 賞与引当金 | - | 1,494 | 2,339 | 2,360 | 2,453 | 2,521 | 2,642 | 2,796 | 2,923 | 2,917 | 2,818 | 2,886 |
| その他 | - | 1,522 | 22,205 | 2,996 | 3,033 | 2,871 | 2,826 | 2,720 | 2,705 | 2,582 | 35,841 | 42,772 |
| 流動負債 | - | 187,544 | 221,774 | 290,219 | 297,320 | 261,024 | 310,231 | 366,058 | 282,693 | 258,515 | 288,001 | 360,527 |
| 道路建設関係社債 | - | 339,533 | 354,643 | 274,843 | 400,857 | 643,185 | 939,871 | 486,686 | 570,000 | 620,000 | 810,000 | 865,000 |
| 道路建設関係長期借入金 | - | 35,000 | 50,000 | 145,000 | 240,600 | 266,818 | 296,420 | 80,289 | 110,633 | 110,967 | 91,420 | 171,543 |
| 長期借入金 | - | 2,726 | 10 | 10 | 5 | 4 | - | - | - | 50,000 | 50,000 | 50,000 |
| リース債務 | - | 245 | 187 | 198 | 515 | 512 | 571 | 797 | 662 | 342 | 532 | 314 |
| 受入保証金 | - | 4,602 | 4,695 | 4,956 | 5,230 | 5,409 | 6,718 | 7,121 | 8,893 | 8,751 | 9,032 | 7,287 |
| その他の引当金 | - | 576 | 607 | 649 | 689 | 662 | 687 | 707 | 690 | 699 | 169 | 134 |
| 退職給付に係る負債 | - | - | 94,515 | 83,072 | 107,585 | 104,745 | 75,634 | 74,562 | 75,923 | 71,821 | 68,911 | 71,900 |
| 負ののれん | - | 4,661 | 4,342 | 4,024 | 3,706 | 3,388 | 3,070 | 2,752 | 2,434 | 2,115 | 1,797 | 1,479 |
| その他 | - | - | 145 | 330 | 519 | 357 | 511 | 361 | 367 | 352 | 361 | 413 |
| 固定負債 | - | 453,100 | 484,687 | 506,257 | 729,120 | 999,932 | 1,300,560 | 633,170 | 748,113 | 847,079 | 1,009,096 | 1,142,249 |
| 負債 | - | 640,645 | 706,462 | 796,476 | 1,026,440 | 1,260,957 | 1,610,792 | 999,229 | 1,030,806 | 1,105,594 | 1,297,098 | 1,502,776 |
| 資本金 | - | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 |
| 資本剰余金 | - | 58,793 | 58,793 | 58,793 | 58,793 | 58,793 | 58,793 | 58,793 | 58,793 | 58,793 | 58,793 | 58,793 |
| 利益剰余金 | - | 31,906 | 31,781 | 30,515 | 41,735 | 62,323 | 83,543 | 84,762 | 90,590 | 84,925 | 80,510 | 84,044 |
| 株主資本 | - | 143,200 | 143,074 | 141,809 | 153,028 | 173,616 | 194,836 | 196,055 | 201,884 | 196,219 | 191,804 | 195,338 |
| その他有価証券評価差額金 | - | -25 | - | 31 | -3 | 1 | -18 | -27 | -66 | -5 | 26 | 59 |
| 繰延ヘッジ損益 | - | - | - | - | - | - | -19 | 2 | 18 | 23 | 8 | - |
| 為替換算調整勘定 | - | - | - | - | - | - | - | - | -5 | -3 | -1 | -45 |
| 退職給付に係る調整累計額 | - | - | -18,477 | -2,583 | -26,244 | -17,732 | -16,915 | -13,389 | -13,592 | -10,172 | -7,394 | -10,174 |
| 評価・換算差額等 | - | -25 | - | 31 | -3 | 1 | -18 | -27 | -66 | -5 | 26 | 59 |
| 純資産 | 139,845 | 143,200 | 143,075 | 141,840 | 153,025 | 173,618 | 194,818 | 196,028 | 201,817 | 196,213 | 191,830 | 195,398 |
| 負債純資産 | - | 783,845 | 849,537 | 938,317 | 1,179,465 | 1,434,575 | 1,805,611 | 1,195,257 | 1,232,623 | 1,301,808 | 1,488,929 | 1,698,174 |