- 日本企業
- 松屋フーズホールディングス
- バランスシート
松屋フーズホールディングスJP:9887
時価総額
¥1210.6億
PER
55倍
牛めし・カレー・各種定食を提供する和風ファーストフード店「松屋」の運営を主力事業とする飲食事業。
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| 現金同等物 | - | 8,649 | 8,980 | 8,847 | 8,814 | 9,492 | 11,744 | 13,691 | 13,391 | 14,879 | 19,120 | 16,867 |
| 現金 + 有価証券 | - | 8,649 | 8,980 | 8,847 | 8,814 | 9,492 | 11,744 | 13,691 | 13,391 | 14,879 | 19,120 | 16,867 |
| 売掛金 | - | 424 | 527 | 579 | 763 | 1,339 | 2,191 | 2,123 | 2,576 | 3,158 | 4,517 | 5,212 |
| 商品及び製品 | - | 269 | 302 | 405 | 455 | 605 | 652 | 755 | 828 | 1,123 | 1,373 | 1,653 |
| 流動資産合計 | - | 13,152 | 13,345 | 13,829 | 13,986 | 17,706 | 20,728 | 23,603 | 25,820 | 26,996 | 32,168 | 33,968 |
| 有形固定資産 | - | 27,875 | 28,215 | 28,299 | 29,145 | 31,764 | 36,249 | 34,032 | 34,066 | 35,381 | 40,558 | 49,346 |
| 投資有価証券 | - | 66 | 66 | 67 | 72 | 72 | 72 | 72 | 90 | 90 | 91 | 103 |
| 固定資産合計 | - | 43,638 | 43,634 | 43,317 | 44,322 | 47,320 | 52,445 | 50,943 | 51,135 | 52,701 | 58,953 | 70,187 |
| 総資産 | - | 56,790 | 56,980 | 57,146 | 58,309 | 65,026 | 73,173 | 74,546 | 76,955 | 79,697 | 91,121 | 104,155 |
| 短期借入金 | - | 239 | 29 | 209 | 89 | 88 | 87 | 4,183 | - | 25 | - | - |
| 一年内返済予定の長期借入金 | - | 3,478 | 3,057 | 2,929 | 2,769 | 2,133 | 2,277 | 3,364 | 3,889 | 4,402 | 5,596 | 7,355 |
| 流動負債合計 | - | 11,661 | 11,964 | 12,529 | 12,960 | 14,047 | 16,768 | 16,988 | 15,468 | 17,209 | 21,974 | 25,999 |
| 長期借入金 | - | 9,479 | 7,113 | 4,185 | 3,096 | 7,175 | 10,629 | 14,161 | 15,158 | 14,906 | 17,708 | 24,665 |
| 固定負債合計 | - | 11,444 | 10,174 | 7,444 | 6,270 | 10,171 | 13,452 | 17,436 | 20,895 | 21,085 | 25,272 | 32,541 |
| 総負債 | - | 23,104 | 22,138 | 19,973 | 19,230 | 24,218 | 30,220 | 34,424 | 36,363 | 38,294 | 47,247 | 58,540 |
| 資本金及び資本剰余金 | - | 13,619 | 13,619 | 13,619 | 13,619 | 13,619 | 13,619 | 13,619 | 13,619 | 13,632 | 13,632 | 13,632 |
| 利益剰余金 | - | 20,104 | 21,266 | 23,627 | 25,531 | 27,272 | 29,419 | 26,585 | 27,070 | 27,868 | 30,148 | 31,877 |
| 株主資本 | 33,519 | 33,686 | 34,842 | 37,173 | 39,079 | 40,808 | 42,953 | 40,121 | 40,591 | 41,403 | 43,873 | 45,615 |
| 有利子負債合計 | - | 13,195 | 10,200 | 7,322 | 5,954 | 9,395 | 12,992 | 21,708 | 19,047 | 19,332 | 23,304 | 32,019 |
| 純有利子負債 | - | 4,546 | 1,220 | -1,525 | -2,860 | -97 | 1,248 | 8,017 | 5,655 | 4,453 | 4,184 | 15,152 |
| DEレシオ(%) | - | 39.2 | 29.3 | 19.7 | 15.2 | 23 | 30.2 | 54.1 | 46.9 | 46.7 | 53.1 | 70.2 |