- 日本企業
- 沖電気工業
沖電気工業JP:6703
時価総額
¥835.5億
PER
3.5倍
交通インフラ、防災・防衛システム、航空機器、通信機器、金融システム、IP-PBX、ビジネスホン、ATM、プリンター、プリント配線基板などの製造・販売、システム構築、保守サービス提供。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 29,904 | 46,901 | 53,632 | 47,829 | 54,164 | 48,698 | 29,730 | 49,227 | 44,845 | 36,691 | 37,746 | 35,044 |
受取手形、売掛金及び契約資産 | - | - | - | - | - | - | - | - | - | - | 94,469 | 94,598 | 114,115 |
受取手形 | - | - | - | - | - | - | - | - | - | - | 8,400 | 4,691 | 3,960 |
売掛金 | - | - | - | - | - | - | - | - | - | - | 69,293 | 66,246 | 75,482 |
リース債権及びリース投資資産 | - | - | - | - | - | - | - | 11,513 | 14,150 | 12,732 | 10,355 | 7,619 | 5,866 |
契約資産 | - | - | - | - | - | - | - | - | - | - | 16,298 | 23,199 | 34,229 |
製品 | - | 31,215 | 34,203 | 37,355 | 36,599 | 20,423 | 17,041 | 18,823 | 15,901 | 14,889 | 17,425 | 20,224 | 17,981 |
仕掛品 | - | 18,856 | 22,652 | 22,406 | 19,496 | 19,656 | 21,867 | 25,007 | 14,332 | 14,558 | 14,713 | 21,135 | 17,380 |
リース投資資産 | - | - | - | 3,494 | 4,904 | 5,430 | 8,024 | 11,513 | - | - | - | 7,583 | 5,831 |
原材料及び貯蔵品 | - | 24,890 | 28,429 | 26,293 | 23,373 | 22,502 | 21,296 | 20,777 | 21,978 | 17,937 | 26,023 | 35,076 | 35,409 |
製品 | - | 31,215 | 34,203 | 37,355 | 36,599 | 20,423 | 17,041 | 18,823 | 15,901 | 14,889 | 17,425 | 20,224 | 17,981 |
その他 | - | 12,704 | 11,133 | 14,339 | 11,079 | 9,679 | 10,012 | 10,940 | 10,202 | 11,999 | 12,216 | 13,847 | 13,909 |
仕掛品 | - | 18,856 | 22,652 | 22,406 | 19,496 | 19,656 | 21,867 | 25,007 | 14,332 | 14,558 | 14,713 | 21,135 | 17,380 |
貸倒引当金 | - | -7,600 | -8,684 | -7,940 | -8,314 | -7,377 | -132 | -257 | -382 | -165 | -57 | -57 | -19 |
原材料及び貯蔵品 | - | 24,890 | 28,429 | 26,293 | 23,373 | 22,502 | 21,296 | 20,777 | 21,978 | 17,937 | 26,023 | 35,076 | 35,409 |
流動資産 | - | 246,994 | 278,522 | 293,629 | 277,630 | 231,506 | 230,420 | 223,206 | 236,726 | 222,170 | 211,837 | 230,191 | 239,687 |
前渡金 | - | - | - | - | - | - | - | - | - | - | - | 80 | 249 |
前払費用 | - | - | - | - | - | - | - | - | - | - | - | 3,128 | 3,544 |
短期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 13,897 | 16,868 |
未収入金 | - | - | - | - | - | - | - | - | - | - | - | 8,738 | 10,384 |
その他 | - | 12,704 | 11,133 | 14,339 | 11,079 | 9,679 | 10,012 | 10,940 | 10,202 | 11,999 | 12,216 | 13,847 | 13,909 |
貸倒引当金 | - | -7,600 | -8,684 | -7,940 | -8,314 | -7,377 | -132 | -257 | -382 | -165 | -57 | -57 | -19 |
流動資産 | - | 246,994 | 278,522 | 293,629 | 277,630 | 231,506 | 230,420 | 223,206 | 236,726 | 222,170 | 211,837 | 230,191 | 239,687 |
建物及び構築物(純額) | - | 23,595 | 22,471 | 23,069 | 23,565 | 20,449 | 21,957 | 19,656 | 21,357 | 20,239 | 19,793 | 25,179 | 24,951 |
建物 | - | - | - | - | - | - | - | - | - | - | - | 43,885 | 43,700 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -29,090 | -30,097 |
建物(純額) | - | - | - | - | - | - | - | - | - | - | - | 14,795 | 13,603 |
機械装置及び運搬具(純額) | - | 11,170 | 10,808 | 10,648 | 9,142 | 7,337 | 7,505 | 8,166 | 9,421 | 8,550 | 8,801 | 8,546 | 8,654 |
構築物 | - | - | - | - | - | - | - | - | - | - | - | 2,382 | 2,417 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -1,902 | -1,795 |
構築物(純額) | - | - | - | - | - | - | - | - | - | - | - | 480 | 621 |
工具、器具及び備品(純額) | - | 9,090 | 10,110 | 10,211 | 10,326 | 10,004 | 9,014 | 8,464 | 8,719 | 7,862 | 6,914 | 7,099 | 8,845 |
機械及び装置 | - | - | - | - | - | - | - | - | - | - | - | 14,464 | 14,238 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -12,657 | -12,626 |
機械及び装置(純額) | - | - | - | - | - | - | - | - | - | - | - | 1,807 | 1,612 |
土地 | - | 12,343 | 12,201 | 12,461 | 13,079 | 6,780 | 13,240 | 12,829 | 11,611 | 14,272 | 15,996 | 15,929 | 15,979 |
船舶 | - | - | - | - | - | - | - | - | - | - | - | 192 | 192 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -93 | -111 |
船舶(純額) | - | - | - | - | - | - | - | - | - | - | - | 98 | 81 |
車両運搬具 | - | - | - | - | - | - | - | - | - | - | - | 89 | 90 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -83 | -83 |
車両運搬具(純額) | - | - | - | - | - | - | - | - | - | - | - | 5 | 6 |
建設仮勘定 | - | 1,629 | 601 | 785 | 576 | 211 | 332 | 277 | 318 | 390 | 6,147 | 4,204 | 2,138 |
工具、器具及び備品 | - | - | - | - | - | - | - | - | - | - | - | 42,339 | 43,569 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -36,806 | -37,004 |
工具、器具及び備品(純額) | - | 9,090 | 10,110 | 10,211 | 10,326 | 10,004 | 9,014 | 8,464 | 8,719 | 7,862 | 6,914 | 7,099 | 8,845 |
有形固定資産 | - | 57,829 | 56,193 | 57,176 | 56,691 | 44,783 | 52,048 | 49,393 | 51,428 | 51,314 | 57,653 | 60,959 | 60,569 |
土地 | - | 12,343 | 12,201 | 12,461 | 13,079 | 6,780 | 13,240 | 12,829 | 11,611 | 14,272 | 15,996 | 15,929 | 15,979 |
建設仮勘定 | - | 1,629 | 601 | 785 | 576 | 211 | 332 | 277 | 318 | 390 | 6,147 | 4,204 | 2,138 |
有形固定資産 | - | 57,829 | 56,193 | 57,176 | 56,691 | 44,783 | 52,048 | 49,393 | 51,428 | 51,314 | 57,653 | 60,959 | 60,569 |
施設利用権 | - | - | - | - | - | - | - | - | - | - | - | 112 | 32 |
ソフトウエア | - | - | - | - | - | - | - | - | - | - | - | 15,430 | 14,772 |
無形固定資産 | - | 7,655 | 9,600 | 10,240 | 9,637 | 10,891 | 9,952 | 10,457 | 11,288 | 13,637 | 14,027 | 16,349 | 15,924 |
無形固定資産 | - | 7,655 | 9,600 | 10,240 | 9,637 | 10,891 | 9,952 | 10,457 | 11,288 | 13,637 | 14,027 | 16,349 | 15,924 |
投資有価証券 | - | 28,570 | 32,634 | 38,432 | 32,604 | 49,576 | 48,760 | 43,621 | 34,694 | 38,632 | 34,495 | 34,115 | 43,336 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 31,107 | 31,214 |
退職給付に係る資産 | - | - | 27,507 | 30,478 | 27,286 | 9,511 | 15,357 | 18,339 | 20,007 | 30,635 | 30,447 | 27,192 | 37,234 |
出資金 | - | - | - | - | - | - | - | - | - | - | - | 6 | 6 |
長期営業債権 | - | - | - | - | 510 | 18,659 | 22,456 | 21,940 | 20,549 | 22,245 | 25,047 | 24,941 | 21,791 |
関係会社出資金 | - | - | - | - | - | - | - | - | - | - | - | 1,545 | 1,545 |
その他 | - | 9,209 | 8,882 | 10,221 | 8,743 | 7,768 | 13,116 | 17,921 | 15,765 | 14,181 | 13,909 | 14,453 | 15,167 |
関係会社長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 22,250 | 24,421 |
貸倒引当金 | - | -936 | -828 | -820 | -818 | -11,971 | -19,924 | -19,376 | -17,989 | -19,604 | -18,246 | -17,777 | -10,313 |
破産更生債権等 | - | - | - | - | - | - | - | - | - | - | - | 28 | 26 |
投資その他の資産 | - | 36,843 | 68,196 | 78,311 | 67,816 | 73,544 | 79,766 | 82,446 | 73,027 | 86,091 | 85,652 | 82,925 | 107,218 |
長期前払費用 | - | - | - | - | - | - | - | - | - | - | - | 1,289 | 848 |
前払年金費用 | - | - | - | - | - | - | - | - | - | - | - | 19,099 | 21,583 |
敷金及び保証金 | - | - | - | - | - | - | - | - | - | - | - | 2,597 | 2,646 |
その他 | - | 9,209 | 8,882 | 10,221 | 8,743 | 7,768 | 13,116 | 17,921 | 15,765 | 14,181 | 13,909 | 14,453 | 15,167 |
貸倒引当金 | - | -936 | -828 | -820 | -818 | -11,971 | -19,924 | -19,376 | -17,989 | -19,604 | -18,246 | -17,777 | -10,313 |
投資その他の資産 | - | 36,843 | 68,196 | 78,311 | 67,816 | 73,544 | 79,766 | 82,446 | 73,027 | 86,091 | 85,652 | 82,925 | 107,218 |
固定資産 | - | 102,328 | 133,991 | 145,728 | 134,145 | 129,218 | 141,768 | 142,296 | 135,744 | 151,043 | 157,333 | 160,234 | 183,711 |
資産 | - | 349,322 | 412,514 | 439,358 | 411,776 | 360,724 | 371,778 | 365,503 | 372,471 | 373,213 | 369,170 | 390,425 | 423,399 |
支払手形 | - | - | - | - | - | - | - | - | - | - | - | 3,465 | 2,498 |
支払手形及び買掛金 | - | 63,416 | 73,312 | 79,053 | 65,477 | 58,685 | 67,124 | 67,465 | 61,714 | 56,706 | 56,691 | 60,653 | 64,030 |
買掛金 | - | - | - | - | - | - | - | - | - | - | - | 44,131 | 50,358 |
短期借入金 | - | 75,192 | 104,478 | 63,329 | 72,692 | 56,882 | 58,958 | 48,880 | 35,415 | 38,123 | 43,337 | 86,714 | 60,012 |
短期借入金 | - | 75,192 | 104,478 | 63,329 | 72,692 | 56,882 | 58,958 | 48,880 | 35,415 | 38,123 | 43,337 | 86,714 | 60,012 |
未払法人税等 | - | - | 2,797 | 5,965 | - | - | - | - | - | - | - | 2,040 | 4,349 |
1年内返済予定の長期借入金 | - | - | - | - | - | - | - | - | - | - | - | 19,420 | 23,276 |
その他 | - | 26,855 | 29,525 | 33,137 | 27,726 | 31,492 | 38,625 | 38,084 | 36,681 | 34,091 | 57,929 | 57,883 | 59,976 |
リース債務 | - | - | - | - | - | - | - | 2,918 | 4,539 | 4,202 | 3,912 | 3,296 | 2,774 |
流動負債 | - | 197,129 | 242,272 | 211,580 | 199,162 | 176,559 | 186,666 | 176,194 | 159,940 | 154,151 | 157,958 | 205,252 | 188,369 |
未払金 | - | - | - | - | - | 12,389 | 19,768 | - | - | - | - | 12,866 | 16,741 |
未払費用 | - | 31,666 | 34,956 | 36,060 | 33,265 | 29,499 | 21,952 | 21,764 | 21,590 | 21,028 | 19,138 | 7,212 | 8,351 |
未払法人税等 | - | - | 2,797 | 5,965 | - | - | - | - | - | - | - | 2,040 | 4,349 |
契約負債 | - | - | - | - | - | - | - | - | - | - | 8,548 | 7,217 | 6,116 |
預り金 | - | - | - | - | - | - | - | - | - | - | - | 24,477 | 27,192 |
前受収益 | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
製品保証引当金 | - | - | - | - | - | - | - | - | - | - | - | 879 | 1,115 |
役員賞与引当金 | - | - | - | - | - | - | - | - | - | - | - | 92 | 160 |
工事損失引当金 | - | - | - | - | - | - | - | - | - | - | - | 2,539 | 4,169 |
偶発損失引当金 | - | - | - | - | - | - | - | - | - | - | - | 49 | 484 |
買付契約評価引当金 | - | - | - | - | - | - | - | - | - | - | - | - | 18 |
独占禁止法関連損失引当金 | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
資産除去債務 | - | - | - | - | - | - | - | - | - | - | - | - | - |
その他 | - | 26,855 | 29,525 | 33,137 | 27,726 | 31,492 | 38,625 | 38,084 | 36,681 | 34,091 | 57,929 | 57,883 | 59,976 |
流動負債 | - | 197,129 | 242,272 | 211,580 | 199,162 | 176,559 | 186,666 | 176,194 | 159,940 | 154,151 | 157,958 | 205,252 | 188,369 |
長期借入金 | - | 45,332 | 14,526 | 44,241 | 49,391 | 30,129 | 22,956 | 29,673 | 42,310 | 39,848 | 43,838 | 31,268 | 50,017 |
リース債務 | - | 3,626 | 4,912 | 4,499 | 5,727 | 7,135 | 8,950 | 11,926 | 15,417 | 12,670 | 9,740 | 6,905 | 5,119 |
繰延税金負債 | - | - | - | - | - | - | - | 9,945 | 9,784 | 15,880 | 12,961 | 11,111 | 5,072 |
退職給付引当金 | - | 19,823 | - | - | - | - | - | - | - | - | - | 11,450 | 10,976 |
退職給付に係る負債 | - | - | 20,225 | 22,817 | 24,841 | 26,199 | 27,814 | 30,158 | 32,129 | 31,419 | 31,320 | 30,906 | 27,887 |
製品保証引当金 | - | - | - | - | - | - | - | - | - | - | - | 441 | 276 |
その他 | - | 24,456 | 19,982 | 15,084 | 11,061 | 8,310 | 5,700 | 6,941 | 6,075 | 5,691 | 5,520 | 5,703 | 5,619 |
関係会社事業損失引当金 | - | - | - | - | - | - | - | - | - | - | - | 503 | 543 |
固定負債 | - | 95,567 | 78,322 | 106,362 | 105,228 | 86,949 | 82,967 | 89,108 | 106,090 | 105,795 | 103,576 | 85,894 | 93,715 |
偶発損失引当金 | - | - | - | - | - | - | - | - | - | - | - | 66 | 28 |
株式給付引当金 | - | - | - | - | - | - | - | - | - | - | - | - | 93 |
資産除去債務 | - | - | - | - | - | - | - | - | - | - | - | 1,196 | 1,181 |
その他 | - | 24,456 | 19,982 | 15,084 | 11,061 | 8,310 | 5,700 | 6,941 | 6,075 | 5,691 | 5,520 | 5,703 | 5,619 |
固定負債 | - | 95,567 | 78,322 | 106,362 | 105,228 | 86,949 | 82,967 | 89,108 | 106,090 | 105,795 | 103,576 | 85,894 | 93,715 |
負債 | - | 292,697 | 320,595 | 317,943 | 304,391 | 263,509 | 269,634 | 265,302 | 266,030 | 259,947 | 261,535 | 291,146 | 282,084 |
資本金 | - | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 15,000 | 15,000 |
その他資本剰余金 | - | - | - | - | - | - | - | - | - | - | - | 6,476 | 6,442 |
資本剰余金 | - | 21,554 | 21,554 | 21,554 | 21,673 | 19,799 | 19,795 | 19,057 | 19,047 | 19,029 | 19,006 | 18,994 | 18,960 |
資本剰余金 | - | 21,554 | 21,554 | 21,554 | 21,673 | 19,799 | 19,795 | 19,057 | 19,047 | 19,029 | 19,006 | 18,994 | 18,960 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 7,445 | 29,317 |
利益剰余金 | - | -7,788 | 18,382 | 41,989 | 44,255 | 44,434 | 45,983 | 51,785 | 60,847 | 56,315 | 55,103 | 49,705 | 73,622 |
利益剰余金 | - | -7,788 | 18,382 | 41,989 | 44,255 | 44,434 | 45,983 | 51,785 | 60,847 | 56,315 | 55,103 | 49,705 | 73,622 |
自己株式 | - | -399 | -432 | -453 | -468 | -477 | -563 | -997 | -971 | -919 | -869 | -841 | -761 |
株主資本 | - | 57,366 | 83,504 | 107,090 | 109,460 | 107,757 | 109,215 | 113,845 | 122,923 | 118,425 | 117,241 | 111,858 | 135,820 |
その他有価証券評価差額金 | - | 2,192 | 4,333 | 8,291 | 4,642 | 5,337 | 6,578 | 2,816 | -218 | 3,570 | 1,030 | 1,077 | 9,069 |
繰延ヘッジ損益 | - | -656 | -389 | -72 | -562 | -2 | 34 | 169 | 112 | 82 | 22 | -32 | -10 |
評価・換算差額等 | - | -1,293 | 5,230 | 12,536 | -2,726 | -10,878 | -9,045 | -13,904 | -16,718 | -5,401 | -9,804 | -12,770 | 5,353 |
為替換算調整勘定 | - | -2,829 | -10,358 | -10,433 | -12,835 | -11,702 | -12,203 | -10,884 | -9,029 | -8,655 | -9,069 | -8,341 | -7,020 |
退職給付に係る調整累計額 | - | - | 11,644 | 14,750 | 6,028 | -4,511 | -3,455 | -6,006 | -7,583 | -399 | -1,788 | -5,473 | 3,315 |
評価・換算差額等 | - | -1,293 | 5,230 | 12,536 | -2,726 | -10,878 | -9,045 | -13,904 | -16,718 | -5,401 | -9,804 | -12,770 | 5,353 |
新株予約権 | - | 79 | 79 | 79 | 79 | 94 | 101 | 133 | 171 | 168 | 138 | 121 | 73 |
純資産 | 41,251 | 56,625 | 91,918 | 121,414 | 107,384 | 97,215 | 102,144 | 100,200 | 106,440 | 113,265 | 107,635 | 99,279 | 141,314 |
非支配株主持分 | - | - | - | 1,708 | 572 | 242 | 1,873 | 126 | 64 | 74 | 60 | 69 | 65 |
純資産 | 41,251 | 56,625 | 91,918 | 121,414 | 107,384 | 97,215 | 102,144 | 100,200 | 106,440 | 113,265 | 107,635 | 99,279 | 141,314 |
負債純資産 | - | 349,322 | 412,514 | 439,358 | 411,776 | 360,724 | 371,778 | 365,503 | 372,471 | 373,213 | 369,170 | 390,425 | 423,399 |