- 日本企業
- 日本発條
日本発條JP:5991
時価総額
¥4338.3億
PER
13.6倍
自動車関連部品(懸架ばね、シート等)、情報機器部品、物流・サービス事業を展開。国内外で製造販売。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 57,137 | 62,256 | 83,701 | 72,553 | 82,575 | 95,251 | 98,573 | 74,593 | 79,331 | 92,130 | 72,948 | 103,216 |
受取手形、売掛金及び契約資産 | - | - | - | - | - | - | - | - | - | - | 138,124 | 146,793 | 165,639 |
受取手形 | - | - | - | - | - | - | - | - | - | - | 12,442 | 11,850 | 16,310 |
商品及び製品 | - | 13,463 | 14,228 | 16,546 | 16,787 | 16,402 | 17,127 | 19,959 | 20,236 | 18,855 | 24,461 | 33,396 | 27,621 |
売掛金及び契約資産 | - | - | - | - | - | - | - | - | - | - | - | 70,346 | 72,858 |
仕掛品 | - | 8,492 | 8,355 | 9,423 | 7,554 | 8,609 | 8,685 | 9,888 | 9,412 | 9,585 | 11,487 | 13,114 | 14,073 |
未収入金 | - | - | - | - | - | - | - | - | - | - | - | 20,996 | 18,790 |
原材料及び貯蔵品 | - | 10,075 | 11,105 | 13,440 | 14,336 | 14,079 | 16,729 | 18,785 | 18,016 | 18,969 | 27,244 | 33,339 | 33,395 |
短期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 23,747 | 31,033 |
部分品 | - | 3,204 | 3,549 | 4,239 | 4,608 | 4,945 | 6,047 | 6,058 | 7,119 | 7,407 | 10,680 | 11,648 | 11,806 |
商品及び製品 | - | 13,463 | 14,228 | 16,546 | 16,787 | 16,402 | 17,127 | 19,959 | 20,236 | 18,855 | 24,461 | 33,396 | 27,621 |
その他 | - | 15,773 | 19,880 | 20,886 | 22,570 | 22,548 | 24,427 | 25,417 | 20,865 | 19,970 | 21,277 | 26,024 | 26,996 |
仕掛品 | - | 8,492 | 8,355 | 9,423 | 7,554 | 8,609 | 8,685 | 9,888 | 9,412 | 9,585 | 11,487 | 13,114 | 14,073 |
貸倒引当金 | - | -63 | -105 | -28 | -133 | -56 | -88 | -117 | -136 | -193 | -126 | -27 | -58 |
原材料及び貯蔵品 | - | 10,075 | 11,105 | 13,440 | 14,336 | 14,079 | 16,729 | 18,785 | 18,016 | 18,969 | 27,244 | 33,339 | 33,395 |
流動資産 | - | 221,914 | 250,175 | 288,616 | 276,834 | 294,751 | 320,629 | 318,254 | 284,423 | 294,560 | 325,279 | 337,237 | 382,690 |
部分品 | - | 3,204 | 3,549 | 4,239 | 4,608 | 4,945 | 6,047 | 6,058 | 7,119 | 7,407 | 10,680 | 11,648 | 11,806 |
前払費用 | - | - | - | - | - | - | - | - | - | - | - | 1,937 | 1,924 |
その他 | - | 15,773 | 19,880 | 20,886 | 22,570 | 22,548 | 24,427 | 25,417 | 20,865 | 19,970 | 21,277 | 26,024 | 26,996 |
貸倒引当金 | - | -63 | -105 | -28 | -133 | -56 | -88 | -117 | -136 | -193 | -126 | -27 | -58 |
流動資産 | - | 221,914 | 250,175 | 288,616 | 276,834 | 294,751 | 320,629 | 318,254 | 284,423 | 294,560 | 325,279 | 337,237 | 382,690 |
建物(純額) | - | - | - | - | - | - | - | - | - | - | - | 19,683 | 26,715 |
建物及び構築物 | - | 118,768 | 125,626 | 134,066 | 134,343 | 137,065 | 143,498 | 148,399 | 153,589 | 154,326 | 157,256 | 160,712 | 172,525 |
減価償却累計額 | - | -75,878 | -78,992 | -84,592 | -86,222 | -88,893 | -92,134 | -95,447 | -97,106 | -100,418 | -103,227 | -108,933 | -114,904 |
建物及び構築物(純額) | - | 42,890 | 46,633 | 49,473 | 48,121 | 48,172 | 51,364 | 52,952 | 56,483 | 53,907 | 54,028 | 51,779 | 57,621 |
構築物(純額) | - | - | - | - | - | - | - | - | - | - | - | 771 | 1,052 |
機械装置及び運搬具 | - | 193,476 | 201,818 | 222,488 | 223,282 | 231,875 | 241,938 | 249,525 | 261,246 | 277,127 | 283,793 | 296,394 | 311,687 |
減価償却累計額 | - | -155,254 | -160,385 | -175,613 | -177,281 | -181,605 | -188,455 | -196,022 | -200,100 | -209,660 | -222,507 | -237,348 | -254,127 |
機械装置及び運搬具(純額) | - | 38,222 | 41,432 | 46,874 | 46,000 | 50,269 | 53,483 | 53,502 | 61,146 | 67,466 | 61,286 | 59,045 | 57,560 |
機械及び装置(純額) | - | - | - | - | - | - | - | - | - | - | - | 16,828 | 18,211 |
土地 | - | 31,713 | 32,166 | 31,751 | 31,483 | 30,699 | 30,515 | 31,006 | 31,149 | 29,444 | 30,483 | 31,520 | 32,131 |
車両運搬具(純額) | - | - | - | - | - | - | - | - | - | - | - | 152 | 157 |
リース資産 | - | 3,942 | 3,384 | 2,064 | 1,212 | 1,188 | 1,248 | 1,373 | 1,427 | 1,476 | 1,337 | 1,258 | 1,281 |
減価償却累計額 | - | -2,024 | -1,890 | -1,260 | -718 | -612 | -630 | -714 | -753 | -889 | -818 | -787 | -721 |
リース資産(純額) | - | 1,917 | 1,493 | 803 | 494 | 576 | 617 | 658 | 674 | 586 | 518 | 470 | 560 |
工具、器具及び備品(純額) | - | - | - | - | - | - | - | - | - | - | - | 2,476 | 2,936 |
建設仮勘定 | - | 7,469 | 8,911 | 10,138 | 12,026 | 5,989 | 12,071 | 25,088 | 19,943 | 13,997 | 10,275 | 14,314 | 15,985 |
土地 | - | 31,713 | 32,166 | 31,751 | 31,483 | 30,699 | 30,515 | 31,006 | 31,149 | 29,444 | 30,483 | 31,520 | 32,131 |
その他 | - | 51,982 | 55,658 | 61,055 | 62,578 | 66,434 | 68,431 | 73,319 | 77,904 | 80,470 | 84,040 | 86,964 | 96,081 |
減価償却累計額 | - | -45,354 | -48,713 | -52,811 | -55,068 | -58,325 | -60,974 | -63,689 | -66,997 | -70,206 | -74,415 | -77,825 | -85,244 |
その他(純額) | - | 6,627 | 6,945 | 8,244 | 7,510 | 8,109 | 7,456 | 9,630 | 10,906 | 10,263 | 9,624 | 9,138 | 10,836 |
建設仮勘定 | - | 7,469 | 8,911 | 10,138 | 12,026 | 5,989 | 12,071 | 25,088 | 19,943 | 13,997 | 10,275 | 14,314 | 15,985 |
有形固定資産 | - | 128,841 | 137,583 | 147,287 | 145,636 | 143,817 | 155,508 | 172,839 | 180,302 | 175,667 | 166,217 | 166,269 | 174,694 |
有形固定資産 | - | 128,841 | 137,583 | 147,287 | 145,636 | 143,817 | 155,508 | 172,839 | 180,302 | 175,667 | 166,217 | 166,269 | 174,694 |
ソフトウエア | - | - | - | - | - | - | - | - | - | - | - | 227 | 245 |
その他 | - | - | - | - | - | - | - | - | - | - | - | 3 | 2 |
無形固定資産 | - | 3,689 | 4,669 | 5,017 | 4,307 | 3,312 | 3,089 | 2,902 | 3,187 | 3,032 | 3,034 | 3,317 | 3,257 |
無形固定資産 | - | 3,689 | 4,669 | 5,017 | 4,307 | 3,312 | 3,089 | 2,902 | 3,187 | 3,032 | 3,034 | 3,317 | 3,257 |
投資有価証券 | - | 53,470 | 55,859 | 71,821 | 61,031 | 72,086 | 64,678 | 55,214 | 42,853 | 55,756 | 58,703 | 62,287 | 73,491 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 53,640 | 54,899 |
長期貸付金 | - | 3,988 | 3,719 | 3,947 | 8,830 | 10,383 | 8,719 | 3,995 | 2,760 | 2,938 | 1,670 | 1,796 | 1,953 |
関係会社出資金 | - | - | - | - | - | - | - | - | - | - | - | 12,625 | 12,625 |
繰延税金資産 | - | - | - | - | - | - | - | 8,161 | 9,081 | 9,952 | 10,050 | 10,161 | 10,068 |
従業員に対する長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | - | - |
退職給付に係る資産 | - | - | - | - | - | 2,825 | 4,619 | 4,669 | 1,941 | 10,195 | 13,199 | 14,410 | 33,426 |
関係会社長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 34,207 | 31,668 |
その他 | - | 9,984 | 9,034 | 9,009 | 8,472 | 10,116 | 9,935 | 7,936 | 9,117 | 9,787 | 10,839 | 12,200 | 12,211 |
長期前払費用 | - | - | - | - | - | - | - | - | - | - | - | 127 | 68 |
貸倒引当金 | - | -154 | -164 | -563 | -740 | -1,084 | -873 | -775 | -1,052 | -1,121 | -904 | -1,642 | -1,504 |
前払年金費用 | - | - | - | - | - | - | - | - | - | - | - | 9,869 | 11,350 |
投資その他の資産 | - | 70,604 | 72,544 | 88,978 | 83,032 | 99,858 | 94,819 | 79,201 | 64,701 | 87,508 | 93,559 | 99,214 | 129,646 |
その他 | - | 9,984 | 9,034 | 9,009 | 8,472 | 10,116 | 9,935 | 7,936 | 9,117 | 9,787 | 10,839 | 12,200 | 12,211 |
貸倒引当金 | - | -154 | -164 | -563 | -740 | -1,084 | -873 | -775 | -1,052 | -1,121 | -904 | -1,642 | -1,504 |
投資その他の資産 | - | 70,604 | 72,544 | 88,978 | 83,032 | 99,858 | 94,819 | 79,201 | 64,701 | 87,508 | 93,559 | 99,214 | 129,646 |
固定資産 | - | 203,135 | 214,797 | 241,282 | 232,976 | 246,989 | 253,418 | 254,944 | 248,192 | 266,208 | 262,811 | 268,801 | 307,599 |
資産 | - | 425,050 | 464,972 | 529,899 | 509,810 | 541,741 | 572,579 | 573,198 | 532,615 | 560,769 | 588,091 | 606,039 | 690,289 |
支払手形 | - | - | - | - | - | - | - | - | - | - | - | 8 | 16 |
支払手形及び買掛金 | - | 69,601 | 77,972 | 87,626 | 81,660 | 76,911 | 87,507 | 84,003 | 78,999 | 80,555 | 80,027 | 91,525 | 97,241 |
電子記録債務 | - | 25,417 | 28,637 | 30,229 | 29,561 | 38,992 | 43,637 | 43,301 | 37,880 | 33,114 | 31,162 | 18,147 | 18,677 |
買掛金 | - | - | - | - | - | - | - | - | - | - | - | 62,535 | 63,443 |
短期借入金 | - | 20,242 | 10,759 | 9,062 | 9,145 | 13,996 | 13,320 | 18,418 | 20,363 | 43,053 | 28,672 | 21,167 | 11,985 |
短期借入金 | - | 20,242 | 10,759 | 9,062 | 9,145 | 13,996 | 13,320 | 18,418 | 20,363 | 43,053 | 28,672 | 21,167 | 11,985 |
リース債務 | - | - | - | - | - | - | - | - | - | - | - | 484 | 550 |
1年内返済予定の長期借入金 | - | - | - | - | - | - | - | - | - | - | - | 8,020 | 7,284 |
未払法人税等 | - | 6,381 | 8,120 | 5,862 | 3,310 | 7,245 | 6,074 | 2,933 | 3,038 | 3,702 | 12,652 | 4,400 | 12,087 |
未払金 | - | - | - | - | - | - | - | - | - | - | - | 3,792 | 4,709 |
賞与引当金 | - | - | - | - | - | - | - | - | - | - | 9,769 | 10,038 | 10,593 |
未払費用 | - | - | - | - | - | - | - | - | - | - | - | 6,226 | 6,452 |
役員賞与引当金 | - | 260 | 249 | 301 | 267 | 278 | 268 | 269 | 236 | 244 | 247 | 261 | 256 |
未払法人税等 | - | 6,381 | 8,120 | 5,862 | 3,310 | 7,245 | 6,074 | 2,933 | 3,038 | 3,702 | 12,652 | 4,400 | 12,087 |
設備関係支払手形 | - | 2,584 | 1,464 | 2,361 | 2,320 | 2,904 | 3,714 | 7,308 | 3,380 | 2,557 | 2,281 | 1,273 | 3,674 |
預り金 | - | - | - | - | - | - | - | - | - | - | - | 1,127 | 1,297 |
その他 | - | 34,705 | 38,606 | 48,317 | 47,563 | 39,384 | 37,515 | 43,899 | 35,000 | 31,446 | 32,281 | 24,801 | 27,551 |
賞与引当金 | - | - | - | - | - | - | - | - | - | - | 9,769 | 10,038 | 10,593 |
流動負債 | - | 160,028 | 166,688 | 184,381 | 174,407 | 180,525 | 192,789 | 211,234 | 178,899 | 194,675 | 187,325 | 171,615 | 182,618 |
役員賞与引当金 | - | 260 | 249 | 301 | 267 | 278 | 268 | 269 | 236 | 244 | 247 | 261 | 256 |
その他 | - | 34,705 | 38,606 | 48,317 | 47,563 | 39,384 | 37,515 | 43,899 | 35,000 | 31,446 | 32,281 | 24,801 | 27,551 |
流動負債 | - | 160,028 | 166,688 | 184,381 | 174,407 | 180,525 | 192,789 | 211,234 | 178,899 | 194,675 | 187,325 | 171,615 | 182,618 |
社債 | - | 20,000 | 20,000 | 10,000 | - | - | - | - | - | - | 10,000 | 11,000 | 12,000 |
長期借入金 | - | 21,715 | 20,254 | 15,439 | 16,917 | 20,176 | 25,338 | 32,697 | 33,228 | 26,211 | 11,110 | 17,090 | 22,009 |
繰延税金負債 | - | - | - | - | - | - | - | 7,356 | 3,811 | 9,837 | 12,712 | 12,351 | 22,193 |
リース債務 | - | 1,767 | 1,308 | 750 | 481 | 519 | 563 | 537 | 547 | 467 | 721 | 759 | 869 |
移転価格調整引当金 | - | - | - | - | - | - | - | - | - | - | - | 12,275 | 16,707 |
繰延税金負債 | - | - | - | - | - | - | - | 7,356 | 3,811 | 9,837 | 12,712 | 12,351 | 22,193 |
役員株式給付引当金 | - | - | - | - | - | - | - | - | - | - | - | 12 | 26 |
退職給付に係る負債 | - | - | 15,444 | 15,233 | 24,216 | 13,926 | 15,859 | 19,394 | 23,190 | 23,331 | 22,262 | 22,506 | 23,366 |
執行役員退職慰労引当金 | - | 663 | 598 | 679 | 644 | 746 | 810 | 779 | 875 | 791 | 843 | 843 | 881 |
役員退職慰労引当金 | - | 588 | 545 | 643 | 571 | 579 | 507 | 586 | 615 | 630 | 614 | 578 | 522 |
長期未払金 | - | - | - | - | - | - | - | - | - | - | - | 39 | 38 |
執行役員退職慰労引当金 | - | 663 | 598 | 679 | 644 | 746 | 810 | 779 | 875 | 791 | 843 | 843 | 881 |
固定負債 | - | 65,238 | 68,243 | 70,624 | 65,565 | 68,438 | 72,140 | 65,902 | 67,162 | 66,118 | 61,919 | 68,563 | 87,096 |
その他 | - | 958 | 1,627 | 2,794 | 3,498 | 8,293 | 5,574 | 4,550 | 4,893 | 4,848 | 3,654 | 3,435 | 5,253 |
固定負債 | - | 65,238 | 68,243 | 70,624 | 65,565 | 68,438 | 72,140 | 65,902 | 67,162 | 66,118 | 61,919 | 68,563 | 87,096 |
負債 | - | 225,266 | 234,932 | 255,006 | 239,972 | 248,963 | 264,930 | 277,137 | 246,061 | 260,793 | 249,244 | 240,179 | 269,715 |
資本金 | - | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 | 17,009 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 17,295 | 17,295 |
その他資本剰余金 | - | - | - | - | - | - | - | - | - | - | - | 2,024 | 2,024 |
資本剰余金 | - | 19,308 | 19,308 | 19,308 | 19,404 | 19,579 | 19,579 | 19,579 | 19,579 | 19,579 | 19,679 | 19,826 | 19,903 |
資本剰余金 | - | 19,308 | 19,308 | 19,308 | 19,404 | 19,579 | 19,579 | 19,579 | 19,579 | 19,579 | 19,679 | 19,826 | 19,903 |
利益準備金 | - | - | - | - | - | - | - | - | - | - | - | 3,633 | 3,633 |
固定資産圧縮積立金 | - | - | - | - | - | - | - | - | - | - | - | 3,726 | 7,147 |
固定資産圧縮特別勘定積立金 | - | - | - | - | - | - | - | - | - | - | - | 4,875 | - |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 127,024 | 152,681 |
利益剰余金 | - | 144,436 | 163,920 | 179,985 | 196,477 | 216,232 | 229,163 | 228,016 | 227,062 | 234,113 | 260,692 | 275,386 | 306,866 |
利益剰余金 | - | 144,436 | 163,920 | 179,985 | 196,477 | 216,232 | 229,163 | 228,016 | 227,062 | 234,113 | 260,692 | 275,386 | 306,866 |
自己株式 | - | -794 | -796 | -798 | -801 | -7,515 | -7,516 | -7,517 | -8,868 | -14,295 | -14,296 | -15,703 | -23,055 |
株主資本 | - | 179,959 | 199,441 | 215,505 | 232,090 | 245,305 | 258,235 | 257,087 | 254,782 | 256,407 | 283,085 | 296,518 | 320,723 |
その他有価証券評価差額金 | - | 16,533 | 16,740 | 27,247 | 21,513 | 30,176 | 27,935 | 21,349 | 14,642 | 23,740 | 25,292 | 27,217 | 34,336 |
評価・換算差額等 | - | 10,040 | 18,828 | 47,149 | 25,152 | 34,394 | 34,601 | 24,047 | 16,205 | 27,585 | 39,529 | 52,703 | 84,297 |
為替換算調整勘定 | - | -6,492 | 4,782 | 19,063 | 9,442 | 6,570 | 7,355 | 5,625 | 8,117 | 4,497 | 11,592 | 21,018 | 32,801 |
退職給付に係る調整累計額 | - | - | -2,695 | 838 | -5,803 | -2,353 | -688 | -2,927 | -6,555 | -652 | 2,644 | 4,468 | 17,160 |
評価・換算差額等 | - | 10,040 | 18,828 | 47,149 | 25,152 | 34,394 | 34,601 | 24,047 | 16,205 | 27,585 | 39,529 | 52,703 | 84,297 |
純資産 | 166,739 | 199,783 | 230,040 | 274,893 | 269,837 | 292,777 | 307,648 | 296,061 | 286,553 | 299,975 | 338,847 | 365,860 | 420,574 |
非支配株主持分 | - | - | - | 12,238 | 12,594 | 13,077 | 14,811 | 14,926 | 15,565 | 15,982 | 16,232 | 16,638 | 15,552 |
純資産 | 166,739 | 199,783 | 230,040 | 274,893 | 269,837 | 292,777 | 307,648 | 296,061 | 286,553 | 299,975 | 338,847 | 365,860 | 420,574 |
負債純資産 | - | 425,050 | 464,972 | 529,899 | 509,810 | 541,741 | 572,579 | 573,198 | 532,615 | 560,769 | 588,091 | 606,039 | 690,289 |