IRONWOOD PHARMACEUTICALS INCIRWD

時価総額
$7.1億
PER
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income (loss)-65-73-----117-28222106528175-1,032
Depreciation--------64212
Loss on disposal of property and equipment-0-0-1-000-12-0-0-0-0-
Share-based Compensation12182026252934443131222732
Fair Value Adjustment of Warrants----438-21-5816-12-11-1-0
Change in fair value of convertible note hedges----5-462467-1918121-
Non-cash interest expense--22815161820222422
Deferred income taxes-----------6673
Acquired in-process research and development------------1,095
Accounts receivable and related party accounts receivable, net-1224291017-169-4-8-8-
Accounts receivable, net-2------------1
Prepaid expenses and other current assets-2504-33-131-2-1-3-4
Inventory, net-7123---01--1---
Operating lease right-of-use assets---------14-1-1-1-1
Operating lease right-of-use assets---------14-1-1-1-1
Other assets-00-03-0-2-0-1-000-00
Other assets-00-03-0-2-0-1-000-00
Accounts payable and accrued expenses524-121-220-78-33-8-3-812
Accounts payable and accrued expenses524-121-220-78-33-8-3-812
Accrued research and development costs-1-1-201301-0-114-11-6
Accrued research and development costs-1-1-201301-0-114-11-6
Operating lease liabilities---------120-2-2-2
Operating lease liabilities---------120-2-2-2
Other liabilities---------1-1111
Deferred revenue--------1-1---
Other liabilities---------1-1111
Deferred income taxes-----------6673
Accounts receivable and related party accounts receivable, net-1224291017-169-4-8-8-
Accounts receivable, net-2------------1
Prepaid expenses and other current assets-2504-33-131-2-1-3-4
Inventory, net-7123---01--1---
Operating lease right-of-use assets---------14-1-1-1-1
Operating lease right-of-use assets---------14-1-1-1-1
Other assets-00-03-0-2-0-1-000-00
Other assets-00-03-0-2-0-1-000-00
Accounts payable and accrued expenses524-121-220-78-33-8-3-812
Accounts payable and accrued expenses524-121-220-78-33-8-3-812
Accrued research and development costs-1-1-201301-0-114-11-6
Accrued research and development costs-1-1-201301-0-114-11-6
Operating lease liabilities---------120-2-2-2
Operating lease liabilities---------120-2-2-2
Other liabilities---------1-1111
Deferred revenue--------1-1---
Other liabilities---------1-1111
Net cash provided by operating activities-75-70-273-156--25-100-7111169262274183
Purchases of property and equipment1014104444972000
Net cash used in investing activities11530-101-57--17815189-11-2-0-0-1,026
Acquisition of VectivBio Holding AG, net of cash acquired------------1,026
Net cash used in investing activities11530-101-57--17815189-11-2-0-0-1,026
Proceeds from Stock Options Exercised-----25263214192010-
Proceeds from exercise of stock options and employee stock purchase plan------------6
Repayment of 2022 Convertible Notes--------227--121-
Purchase of subsidiary shares from noncontrolling interests------------26
Repurchases of common stock----------24126-
Repayment of 2022 Convertible Notes--------227--121-
Net cash provided by (used in) financing activities389314211--42030-119-5-238277
Repurchases of common stock----------24126-
Proceeds from revolving credit facility------------400
Costs associated with revolving credit facility--8--00-----3
Repayments of revolving credit facility------------100
Net cash provided by (used in) financing activities389314211--42030-119-5-238277
Net increase (decrease) in cash, cash equivalents and restricted cash-------48-218625736-566
Effect of exchange rate changes on cash, cash equivalents and restricted cash-------------0
Net increase (decrease) in cash, cash equivalents and restricted cash-------48-218625736-566
Interest Paid, Net------20181877614
Income Taxes Paid, Net0--------23510
Stock repurchases payable in accrued expenses----------3--
Stock option exercise proceeds receivable in other current assets-----------2-
Interest Paid, Net------20181877614
Income Taxes Paid, Net0--------23510
Stock repurchases payable in accrued expenses----------3--
Stock option exercise proceeds receivable in other current assets-----------2-