- 米国企業
- IRONWOOD PHARMACEUTICALS INC
IRONWOOD PHARMACEUTICALS INCIRWD
時価総額
$7.1億
PER
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Cash and cash equivalents | 87 | 137 | 75 | 74 | 261 | 54 | 126 | 173 | 177 | 363 | 620 | 656 | 92 |
Accounts receivable, net | 0 | 0 | 1 | 0 | 3 | 1 | 3 | 21 | 11 | 122 | 114 | 115 | 129 |
Prepaid expenses and other current assets | 3 | 8 | 6 | 11 | 6 | 9 | 7 | 11 | 11 | 9 | 9 | 8 | 12 |
Restricted cash | - | - | - | - | - | - | - | 1 | 1 | 2 | 1 | 1 | - |
Convertible note hedges | - | - | - | - | - | - | - | - | - | - | 1 | - | - |
Total current assets | 168 | 184 | 229 | 290 | 500 | 380 | 312 | 266 | 307 | 496 | 745 | 781 | 233 |
Total current assets | 168 | 184 | 229 | 290 | 500 | 380 | 312 | 266 | 307 | 496 | 745 | 781 | 233 |
Restricted Cash, Noncurrent | - | - | - | - | - | - | - | 6 | 1 | 1 | 1 | 1 | - |
Accounts receivable, net of current portion | - | - | - | - | - | - | - | - | 33 | 23 | 24 | 15 | - |
Property and equipment, net | 34 | 38 | 37 | 30 | 21 | 21 | 17 | 17 | 12 | 9 | 8 | 6 | 6 |
Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 18 | 17 | 15 | 14 | 13 |
Deferred tax assets | - | - | - | - | - | - | - | - | - | - | 333 | 284 | 212 |
Intangible assets, net | - | - | - | - | - | - | - | - | - | - | - | - | 4 |
Other assets | 0 | 0 | 4 | 6 | 3 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 4 |
Deferred tax assets | - | - | - | - | - | - | - | - | - | - | 333 | 284 | 212 |
Total assets | 209 | 230 | 279 | 334 | 619 | 710 | 606 | 332 | 403 | 559 | 1,127 | 1,101 | 471 |
Other assets | 0 | 0 | 4 | 6 | 3 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 4 |
Total assets | 209 | 230 | 279 | 334 | 619 | 710 | 606 | 332 | 403 | 559 | 1,127 | 1,101 | 471 |
Accounts payable | 6 | 14 | 10 | 10 | 9 | 18 | 16 | 18 | 4 | 1 | 1 | 0 | 8 |
Accrued research and development costs | 7 | 6 | 3 | 4 | 4 | 7 | 7 | 8 | 3 | 2 | 16 | 5 | 21 |
Accrued expenses and other current liabilities | - | - | - | - | 23 | 38 | 38 | 45 | 30 | 26 | 24 | 17 | 44 |
Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | 1 | 3 | 3 | 3 | 3 |
Convertible Debt, Current | - | - | - | - | - | - | - | - | - | - | 117 | - | 200 |
Note hedge warrants | - | - | - | - | - | - | - | - | - | - | 1 | 0 | - |
Total current liabilities | 65 | 55 | 41 | 61 | 76 | 91 | 66 | 120 | 41 | 32 | 162 | 26 | 276 |
Convertible Debt, Noncurrent | - | - | - | - | - | - | - | 266 | 408 | 430 | 337 | 396 | 198 |
Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | 22 | 20 | 18 | 17 | 15 |
Other liabilities | - | 1 | 2 | - | 10 | 8 | 5 | 3 | 1 | 2 | 4 | 10 | 28 |
Revolving credit facility | - | - | - | - | - | - | - | - | - | - | - | - | 300 |
Other liabilities | - | 1 | 2 | - | 10 | 8 | 5 | 3 | 1 | 2 | 4 | 10 | 28 |
Common Stock, Value, Issued | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
Additional paid-in capital | 542 | 649 | 816 | 1,056 | 1,205 | 1,258 | 1,319 | 1,395 | 1,479 | 1,529 | 1,543 | 1,349 | 1,355 |
Accumulated deficit | -432 | -505 | -778 | -967 | -1,110 | -1,192 | -1,309 | -1,591 | -1,600 | -1,500 | -938 | -696 | -1,699 |
Total stockholders' equity (deficit) | 110 | 144 | 38 | 89 | 95 | 67 | 10 | -196 | -93 | 63 | 606 | 652 | -346 |
Accumulated other comprehensive loss | 0 | 0 | 0 | -0 | -0 | -0 | -0 | - | - | - | - | - | -3 |
Total stockholders' equity (deficit) | 110 | 144 | 38 | 89 | 95 | 67 | 10 | -196 | -93 | 63 | 606 | 652 | -346 |
Total liabilities and stockholders' equity | 209 | 230 | 279 | 334 | 619 | 710 | 606 | 332 | 403 | 559 | 1,127 | 1,101 | 471 |
Common Stock, Value, Issued | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
Additional paid-in capital | 542 | 649 | 816 | 1,056 | 1,205 | 1,258 | 1,319 | 1,395 | 1,479 | 1,529 | 1,543 | 1,349 | 1,355 |
Accumulated deficit | -432 | -505 | -778 | -967 | -1,110 | -1,192 | -1,309 | -1,591 | -1,600 | -1,500 | -938 | -696 | -1,699 |
Total stockholders' equity (deficit) | 110 | 144 | 38 | 89 | 95 | 67 | 10 | -196 | -93 | 63 | 606 | 652 | -346 |
Accumulated other comprehensive loss | 0 | 0 | 0 | -0 | -0 | -0 | -0 | - | - | - | - | - | -3 |
Total stockholders' equity (deficit) | 110 | 144 | 38 | 89 | 95 | 67 | 10 | -196 | -93 | 63 | 606 | 652 | -346 |
Total liabilities and stockholders' equity | 209 | 230 | 279 | 334 | 619 | 710 | 606 | 332 | 403 | 559 | 1,127 | 1,101 | 471 |