- 米国企業
- INTERNATIONAL PAPER CO
- バランスシート
INTERNATIONAL PAPER CO【IP】バランスシート
時価総額
$228.8億
PER
持続可能な包装・紙パルプ事業の世界最大手。容器紙や紙パルプ製品、森林管理を基盤とした包装ソリューションを展開。2025年1月31日にDS Smithを約99億ドルで買収、2024年にGrassroots Innovation Award受賞、Ethisphereで18年連続選出。米州・欧州を中心にグローバル展開。
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | 2,073 | 3,994 | 1,302 | 1,802 | 1,881 | 1,050 | 1,033 | 1,018 | 589 | 511 | 595 | 1,295 | 804 | 1,113 | 1,170 |
| 現金 + 有価証券 | 2,073 | 3,994 | 1,302 | 1,802 | 1,881 | 1,050 | 1,033 | 1,018 | 589 | 511 | 595 | 1,295 | 804 | 1,113 | 1,170 |
| 商品及び製品 | 2,347 | 2,320 | 2,730 | 2,825 | 2,424 | 2,228 | 2,438 | 2,313 | 2,241 | 2,208 | 2,050 | 1,814 | 1,942 | 1,889 | 1,784 |
| 流動資産合計 | 8,028 | 10,456 | 8,905 | 9,025 | 7,959 | 6,477 | 6,969 | 8,277 | 6,996 | 6,639 | 11,236 | 7,096 | 6,770 | 6,608 | 6,424 |
| 有形固定資産 | 12,002 | 11,817 | 13,949 | 13,672 | 12,728 | 11,980 | 13,990 | 13,265 | 13,067 | 13,004 | 12,217 | 10,441 | 10,431 | 10,150 | 9,658 |
| 投資有価証券 | 1,092 | 632 | 887 | 733 | 248 | 228 | 360 | 390 | 1,648 | 1,721 | - | - | - | - | - |
| 固定資産合計 | 17,340 | 16,537 | 23,248 | 22,503 | 20,725 | 24,110 | 26,376 | 25,626 | 26,580 | 26,832 | 20,482 | 18,147 | 17,170 | 16,653 | 16,376 |
| 総資産 | 25,368 | 26,993 | 32,153 | 31,528 | 28,684 | 30,587 | 33,345 | 33,903 | 33,576 | 33,471 | 31,718 | 25,243 | 23,940 | 23,261 | 22,800 |
| 買掛金 | 2,556 | 2,500 | 2,775 | 2,900 | 2,664 | 2,078 | 2,309 | 2,458 | 2,413 | 2,423 | 2,320 | 2,606 | 2,708 | 2,442 | 2,316 |
| 一年内返済予定の長期借入金 | - | - | - | - | - | - | - | - | - | 168 | 29 | 196 | 763 | 138 | 193 |
| 流動負債合計 | 4,503 | 4,738 | 4,998 | 5,127 | 4,909 | 3,924 | 4,072 | 5,102 | 4,694 | 8,646 | 8,284 | 4,144 | 5,000 | 3,959 | 4,258 |
| 長期借入金 | 8,358 | 9,189 | 9,696 | 8,827 | 8,631 | 8,900 | 11,075 | 10,846 | 10,015 | 9,597 | - | - | - | - | - |
| 資本金及び資本剰余金 | 439 | 439 | 440 | 447 | 449 | 449 | 449 | 449 | 449 | 449 | 449 | 449 | 449 | 449 | 449 |
| 利益剰余金 | 2,416 | 3,330 | 3,662 | 4,446 | 4,409 | 4,649 | 4,818 | 6,180 | 7,465 | 8,408 | 8,070 | 9,029 | 9,855 | 9,491 | 9,393 |
| 株主資本 | 7,084 | 6,960 | 6,636 | 8,284 | 5,263 | 3,909 | 4,359 | 6,541 | 7,383 | 7,718 | 7,868 | 9,082 | 8,497 | 8,355 | 8,173 |
| 有利子負債合計 | 8,358 | 9,189 | 9,696 | 8,827 | 8,631 | 8,844 | 11,075 | 10,846 | 10,654 | 9,765 | 26 | 196 | 763 | 138 | 193 |
| 純有利子負債 | 6,285 | 5,195 | 8,394 | 7,025 | 6,750 | 7,794 | 10,042 | 9,828 | 10,065 | 9,254 | -569 | -1,099 | -41 | -975 | -977 |
| DEレシオ(%) | 118 | 132 | 146.1 | 106.6 | 164 | 226.2 | 254.1 | 165.8 | 144.3 | 126.5 | 0.3 | 2.2 | 9 | 1.7 | 2.4 |