- 米国企業
- Howmet Aerospace Inc.
- バランスシート
Howmet Aerospace Inc.HWM
時価総額
$852.6億
PER
航空宇宙部品や工業向け鋳造・鍛造、車両用アルミホイールの製造の最大手。Alcoa Wheelsブランドの軽量鍛造ホイール(トレーラーで最大59%の軽量化)を展開。2024年4月のGEスピンオフ後、RTXとGEが各約10%を占める主要顧客構成。北米・欧州・アジア中心に展開。
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | 1,543 | 1,939 | 1,861 | 1,437 | 1,877 | 1,919 | 1,863 | 2,150 | 2,282 | 1,703 | 1,611 | 722 | 792 | 610 | 565 |
| 現金 + 有価証券 | 1,543 | 1,939 | 1,861 | 1,437 | 1,877 | 1,919 | 1,863 | 2,150 | 2,282 | 1,703 | 1,611 | 722 | 792 | 610 | 565 |
| 売掛金 | 1,565 | 1,571 | 1,399 | 1,221 | 1,395 | 1,340 | 974 | 1,035 | 1,047 | 967 | 328 | 367 | 506 | 675 | 689 |
| 商品及び製品 | 2,562 | 2,899 | 2,825 | 2,705 | 3,082 | 3,442 | 2,253 | 2,480 | 2,492 | 2,429 | 1,488 | 1,402 | 1,609 | 1,765 | 1,840 |
| 流動資産合計 | 6,869 | 7,713 | 7,700 | 6,969 | 8,269 | 7,953 | 5,892 | 6,378 | 6,581 | 5,842 | 3,672 | 2,737 | 3,143 | 3,316 | 3,362 |
| 有形固定資産 | 20,161 | 19,416 | 18,947 | 17,639 | 16,426 | 14,815 | 5,499 | 5,594 | 5,704 | 5,463 | 2,592 | 2,467 | 2,332 | 2,328 | 2,386 |
| 投資有価証券 | 1,340 | 1,626 | 1,860 | 1,907 | 1,944 | 1,685 | - | - | - | - | - | - | - | - | - |
| 固定資産合計 | 32,424 | 32,407 | 32,479 | 28,773 | 29,130 | 28,575 | 14,146 | 12,340 | 12,112 | 11,736 | 7,771 | 7,482 | 7,112 | 7,112 | 7,157 |
| 総資産 | 39,293 | 40,120 | 40,179 | 35,742 | 37,399 | 36,528 | 20,038 | 18,718 | 18,693 | 17,578 | 11,443 | 10,219 | 10,255 | 10,428 | 10,519 |
| 買掛金 | 2,322 | 2,692 | 2,702 | 2,960 | 3,152 | 2,889 | 1,744 | 1,839 | 2,129 | 2,043 | 599 | 732 | 962 | 982 | 948 |
| 一年内返済予定の長期借入金 | - | - | - | - | - | - | - | - | - | - | - | - | - | 206 | 6 |
| 流動負債合計 | 5,236 | 6,013 | 5,942 | 6,105 | 5,541 | 5,211 | 2,749 | 2,824 | 3,520 | 4,126 | 1,660 | 1,253 | 1,482 | 1,784 | 1,549 |
| 長期借入金 | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,500 | 3,309 |
| 固定負債合計 | 16,971 | 16,912 | 17,714 | 16,115 | 17,064 | 17,186 | 12,148 | 10,970 | 9,588 | 8,831 | 6,206 | 5,458 | 5,172 | 4,607 | 4,416 |
| 総負債 | 22,207 | 22,925 | 23,656 | 22,220 | 22,605 | 22,397 | 14,897 | 13,794 | 13,108 | 12,957 | 7,866 | 6,711 | 6,654 | 6,391 | 5,965 |
| 資本金及び資本剰余金 | 8,228 | 8,739 | 8,738 | 8,687 | 10,588 | 11,410 | 8,652 | 8,747 | 8,802 | 7,752 | 5,101 | 4,713 | 4,359 | 4,092 | 3,611 |
| 利益剰余金 | 11,149 | 11,629 | 11,689 | 9,272 | 9,379 | 8,834 | -1,027 | -1,248 | -358 | 129 | 364 | 603 | 1,028 | 1,720 | 2,766 |
| 株主資本 | 17,086 | 17,195 | 16,523 | 13,522 | 14,794 | 14,131 | 5,141 | 4,924 | 5,585 | 4,621 | 3,577 | 3,508 | 3,601 | 4,037 | 4,554 |
| 有利子負債合計 | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,706 | 3,315 |
| 純有利子負債 | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,096 | 2,750 |
| DEレシオ(%) | - | - | - | - | - | - | - | - | - | - | - | - | - | 91.8 | 72.8 |
| 運転資本 |