| 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Net income | -77 | -22 | 140 | 82 | 138 | -494 | 243 | 353 | 1,376 |
|---|
| Depreciation and amortization | 159 | 160 | 206 | 234 | 210 | 203 | 200 | 195 | 171 |
|---|
| Equity-based compensation | 40 | 57 | 76 | 126 | 147 | 192 | 208 | 264 | 296 |
|---|
| Loss (gain) on derivative instruments | - | - | - | - | - | - | - | -28 | 12 |
|---|
| Noncash Restructuring And Other Costs | - | - | - | - | - | - | 15 | 10 | - |
|---|
| Restructuring Costs | - | - | - | - | - | 29 | - | - | 6 |
|---|
| Tax receivable agreements liability adjustment | - | 13 | -123 | -15 | -9 | 675 | - | - | - |
|---|
| Deferred taxes | -3 | -4 | -34 | -26 | - | - | - | - | -993 |
|---|
| Other | -4 | -2 | -9 | -15 | -33 | -33 | -21 | -48 | -56 |
|---|
| Loss on dispositions | - | - | - | - | - | - | - | - | -16 |
|---|
| Prepaid domain name registry fees | 31 | 23 | 14 | 16 | 15 | 18 | 38 | 35 | 42 |
|---|
| Accounts payable | 14 | 20 | -8 | -3 | 14 | -20 | 34 | 35 | 28 |
|---|
| Increase (Decrease) in Accrued Liabilities | 10 | 10 | 33 | 15 | 40 | 22 | 41 | 11 | 56 |
|---|
| Deferred revenue | - | - | - | 158 | 180 | 216 | 191 | 102 | 149 |
|---|
| Other operating assets and liabilities | -1 | 3 | -3 | 15 | 30 | 69 | 85 | 32 | 61 |
|---|
| Other | -4 | -2 | -9 | -15 | -33 | -33 | -21 | -48 | -56 |
|---|
| Prepaid domain name registry fees | 31 | 23 | 14 | 16 | 15 | 18 | 38 | 35 | 42 |
|---|
| Accounts payable | 14 | 20 | -8 | -3 | 14 | -20 | 34 | 35 | 28 |
|---|
| Increase (Decrease) in Accrued Liabilities | 10 | 10 | 33 | 15 | 40 | 22 | 41 | 11 | 56 |
|---|
| Deferred revenue | - | - | - | 158 | 180 | 216 | 191 | 102 | 149 |
|---|
| Other operating assets and liabilities | -1 | 3 | -3 | 15 | 30 | 69 | 85 | 32 | 61 |
|---|
| Net cash provided by operating activities | 259 | 387 | 476 | 560 | 723 | 765 | 829 | 980 | 1,048 |
|---|
| Maturities of short-term investments | 6 | 8 | 23 | 19 | 60 | 24 | - | - | - |
|---|
| Purchases of short-term investments | 7 | 11 | 28 | 25 | 64 | - | - | - | 40 |
|---|
| Business acquisitions, net of cash acquired | 66 | 119 | 1,877 | 147 | 40 | 425 | 368 | 73 | - |
|---|
| Purchases of intangible assets | 24 | 1 | 52 | 9 | 5 | 15 | 202 | 0 | 35 |
|---|
| Purchases of property and equipment | - | - | 83 | 88 | 88 | 67 | 51 | 60 | 42 |
|---|
| Net proceeds received from dispositions | - | - | - | - | - | - | - | - | 13 |
|---|
| Purchases of equity investments | - | - | - | - | - | - | 40 | - | 1 |
|---|
| Purchases of property and equipment | - | - | 83 | 88 | 88 | 67 | 51 | 60 | 42 |
|---|
| Other investing activities, net | -1 | - | - | - | -1 | -0 | -25 | -1 | -3 |
|---|
| Purchases of equity investments | - | - | - | - | - | - | 40 | - | 1 |
|---|
| Net cash used in investing activities | -146 | -183 | -1,570 | -255 | -135 | -482 | -636 | -132 | -102 |
|---|
| Other investing activities, net | -1 | - | - | - | -1 | -0 | -25 | -1 | -3 |
|---|
| Net cash used in investing activities | -146 | -183 | -1,570 | -255 | -135 | -482 | -636 | -132 | -102 |
|---|
| Issuance of term loans | - | - | - | - | - | 746 | - | 1,725 | 1,760 |
|---|
| Issuance of Senior Notes | - | - | - | - | - | - | 800 | - | - |
|---|
| Stock option exercises | - | - | 61 | 67 | 71 | 78 | 43 | 20 | 20 |
|---|
| Issuance of Class A common stock under employee stock purchase plan | 12 | 5 | 17 | 22 | 29 | 30 | 31 | 30 | 30 |
|---|
| Settlement of tax receivable agreements | - | - | - | - | - | 850 | 0 | - | - |
|---|
| Repurchases of Class A common stock | - | - | 285 | - | 459 | 542 | 526 | 1,295 | 1,270 |
|---|
| Repurchases of Class A common stock | - | - | 285 | - | 459 | 542 | 526 | 1,295 | 1,270 |
|---|
| Repayment of term loans | 11 | 11 | 15 | 25 | 625 | 29 | 32 | 1,790 | 1,786 |
|---|
| Repayment of term loans | 11 | 11 | 15 | 25 | 625 | 29 | 32 | 1,790 | 1,786 |
|---|
| Financing-related costs | 14 | - | 40 | - | 13 | 6 | 10 | 4 | - |
|---|
| Financing-related costs | 14 | - | 40 | - | 13 | 6 | 10 | 4 | - |
|---|
| Contingent consideration for business acquisitions | - | - | - | - | 55 | 1 | 5 | 9 | 8 |
|---|
| Contingent consideration for business acquisitions | - | - | - | - | 55 | 1 | 5 | 9 | 8 |
|---|
| Other financing obligations | 11 | 15 | 10 | 17 | 5 | 8 | 2 | 4 | 7 |
|---|
| Other financing obligations | 11 | 15 | 10 | 17 | 5 | 8 | 2 | 4 | 7 |
|---|
| Net cash provided by (used in) financing activities | 96 | 15 | 1,108 | 47 | -457 | -582 | 298 | -1,327 | -1,262 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | -1 | 2 | -1 | -3 | 1 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | 130 | -298 | 491 | -482 | -315 |
|---|
| Interest on long-term debt, including impact of interest rate swaps | - | - | - | 84 | 80 | 81 | 104 | 127 | 170 |
|---|
| Income Taxes Paid, Net | 2 | 4 | 17 | 23 | 6 | 16 | 19 | 11 | 11 |
|---|
| Operating Lease, Payments | - | - | - | - | - | 53 | 54 | 50 | 44 |
|---|
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | 21 | 15 | 15 | 8 |
|---|
| Acquisition date fair value of contingent consideration | 1 | 6 | 12 | 46 | - | - | 19 | - | - |
|---|
| Capital Expenditures Incurred but Not yet Paid | - | - | - | 22 | 7 | 3 | 1 | 12 | 2 |
|---|
| Share repurchases not yet settled | - | - | - | - | - | - | - | 6 | - |
|---|