米国企業
GoDaddy Inc.

GoDaddy Inc.GDDY

時価総額

$223.4億

PER

16.2倍

	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Cash and cash equivalents	-	-	-	-	1,063	765	1,256	774	459
Accounts and other receivables	5	8	18	26	30	42	64	60	77
Short-term investments	5	7	12	19	24	-	-	-	40
Registry deposits	19	21	35	28	27	31	41	41	37
Accounts and other receivables	5	8	18	26	30	42	64	60	77
Prepaid domain name registry fees	293	307	352	363	383	392	420	436	466
Registry deposits	19	21	35	28	27	31	41	41	37
Prepaid expenses and other current assets	25	25	60	58	49	61	110	272	-
Prepaid domain name registry fees	293	307	352	363	383	392	420	436	466
Total current assets	694	933	1,060	1,427	1,575	1,291	1,890	1,583	1,256
Other	-	-	-	-	-	-	-	22	177
Total current assets	694	933	1,060	1,427	1,575	1,291	1,890	1,583	1,256
Property and equipment, net	225	231	298	299	259	257	220	226	185
Operating lease assets	-	-	-	-	197	142	109	84	61
Prepaid Expense, Noncurrent	164	172	181	184	179	176	181	197	209
Goodwill	1,663	1,718	2,860	2,948	2,977	3,275	3,541	3,537	3,569
Intangible assets, net	735	717	1,326	1,212	1,098	1,255	1,385	1,252	1,159
Other assets	12	11	14	14	17	36	91	95	106
Deferred tax assets	-	-	-	-	-	-	-	-	1,020
Total assets	3,499	3,787	5,738	6,083	6,301	6,433	7,417	6,974	7,565
Other assets	12	11	14	14	17	36	91	95	106
Total assets	3,499	3,787	5,738	6,083	6,301	6,433	7,417	6,974	7,565
Accounts payable	39	62	60	62	72	51	85	131	148
Accrued Liabilities, Current	127	143	470	414	366	527	437	357	442
Deferred revenue	-	-	-	1,394	1,544	1,711	1,890	1,954	2,075
Long-term debt	4	4	17	17	18	24	24	18	18
Total current liabilities	1,114	1,262	1,811	1,886	2,001	2,314	2,437	2,460	2,683
Deferred revenue, net of current portion	-	-	-	624	654	725	743	770	802
Long-term debt, net of current portion	1,040	1,036	2,411	2,394	2,377	3,090	3,858	3,813	3,799
Operating Lease, Liability, Noncurrent	-	-	-	-	193	167	143	117	90
Other long-term liabilities	34	40	75	63	18	57	78	87	91
Deferred tax liabilities	-	-	146	117	101	92	75	56	38
Preferred Stock, Value, Outstanding	-	-	-	-	-	-	-	-	-
Class A Common Stock	0	0	0	0	0	0	0	0	0
Class B Common Stock	0	0	-	-	-	-	-	-	-
Additional paid-in capital	455	608	484	700	1,004	1,309	1,595	1,913	2,272
Accumulated deficit	-32	-49	88	165	-153	-1,191	-1,475	-2,423	-2,321
Accumulated other comprehensive income	3	3	-86	-72	-78	-131	-39	178	111
Total stockholders' equity (deficit) attributable to GoDaddy Inc.	681	714	547	825	782	-12	83	-329	62
Non-controlling interests	255	152	60	32	10	1	2	3	-
Class A Common Stock	0	0	0	0	0	0	0	0	0
Class B Common Stock	0	0	-	-	-	-	-	-	-
Total stockholders' equity (deficit)	681	714	547	825	782	-12	83	-329	62
Total liabilities and stockholders' equity (deficit)	3,499	3,787	5,738	6,083	6,301	6,433	7,417	6,974	7,565