| 2019年 6月30日 | 2020年 6月30日 | 2021年 6月30日 | 2022年 6月30日 | 2023年 6月30日 |
---|
Net income | 1,643 | 1,062 | 2,201 | 1,233 | 1,253 |
---|
Depreciation and amortization | 212 | 258 | 300 | 363 | 411 |
---|
Amortization of cable distribution investments | - | 24 | 22 | 18 | 16 |
---|
Impairment and restructuring charges | - | 133 | 35 | - | 111 |
---|
Equity-based compensation | 36 | 137 | 147 | 102 | 74 |
---|
Other, net | - | - | - | - | -116 |
---|
Deferred income taxes | 386 | 283 | 534 | 342 | 321 |
---|
Receivables and other assets | 166 | -345 | 269 | 79 | 104 |
---|
Inventories net of programming payable | - | - | - | 301 | -145 |
---|
Accounts payable and accrued expenses | 133 | -306 | 282 | -54 | -68 |
---|
Other changes, net | - | - | 224 | 249 | 243 |
---|
Net cash provided by operating activities | 2,524 | 2,365 | 2,639 | 1,884 | 1,800 |
---|
Property, plant and equipment | 235 | 359 | 484 | 307 | 357 |
---|
Acquisitions, net of cash acquired | - | 1,061 | 51 | 243 | - |
---|
Proceeds from dispositions, net | - | - | 93 | 83 | - |
---|
Purchase of investments | 338 | 103 | 86 | 28 | 54 |
---|
Other investing activities, net | 64 | -74 | - | 18 | 27 |
---|
Net cash used in investing activities | -637 | -1,100 | -528 | -513 | -438 |
---|
Repayment of borrowings | - | - | - | 750 | - |
---|
Repurchase of shares | - | 600 | 1,001 | 1,000 | 2,000 |
---|
Non Operating Cash Flows From To Disney | - | - | 112 | - | - |
---|
Settlement of Divestiture Tax Prepayment | - | - | 462 | - | - |
---|
Dividends paid and distributions | 188 | 335 | 330 | 307 | 299 |
---|
Purchase of subsidiary noncontrolling interest | - | - | 67 | - | - |
---|
Sale of subsidiary noncontrolling interest | - | - | - | 25 | 35 |
---|
Other financing activities, net | 18 | -110 | -46 | -25 | -26 |
---|
Net cash used in financing activities | -1,153 | 146 | -870 | -2,057 | -2,290 |
---|
Net (decrease) increase in cash and cash equivalents | - | - | - | -686 | -928 |
---|