EQT Corp【EQT】バランスシート
時価総額
$325.8億
PER
垂直統合型天然ガス事業の米国最大手。コンボ開発と303マイル含む2,925マイルのパイプライン網を展開。2024年7月の大型ミッドストリーム買収や2024年4月にNEPA系資産を約2.05億ドルで取得。Appalachian Basinを中心に米国内展開。
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | - | 831 | 182 | 846 | 1,077 | 1,601 | 1,104 | 147 | 3 | 5 | 18 | 114 | 1,459 | 81 | 202 |
| 現金 + 有価証券 | - | 831 | 182 | 846 | 1,077 | 1,601 | 1,104 | 147 | 3 | 5 | 18 | 114 | 1,459 | 81 | 202 |
| 売掛金 | 157 | 153 | 205 | 236 | 306 | 177 | 342 | 725 | 1,242 | 610 | 567 | 1,438 | 1,608 | 824 | 1,133 |
| 流動資産合計 | 828 | 1,690 | 853 | 1,255 | 1,904 | 2,251 | 1,828 | 1,163 | 1,970 | 1,755 | 1,215 | 2,287 | 4,014 | 2,013 | 1,715 |
| 有形固定資産 | 5,910 | 6,806 | 7,715 | 8,334 | 10,077 | 11,472 | 13,162 | 24,885 | 17,393 | 16,155 | 16,054 | 18,419 | 18,167 | 22,950 | 31,748 |
| 投資有価証券 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 固定資産合計 | 6,270 | 7,083 | 7,997 | 8,537 | 10,161 | 11,725 | 13,645 | 28,360 | 18,752 | 17,054 | 16,898 | 19,321 | 18,655 | 23,272 | 38,116 |
| 総資産 | 7,098 | 8,773 | 8,850 | 9,792 | 12,065 | 13,976 | 15,473 | 29,523 | 20,721 | 18,809 | 18,113 | 21,607 | 22,670 | 25,285 | 39,830 |
| 買掛金 | 212 | 257 | 289 | 330 | 444 | 292 | 310 | 655 | 1,060 | 796 | 705 | 1,339 | 1,575 | 1,273 | 1,178 |
| 一年内返済予定の長期借入金 | 6 | 219 | 23 | 11 | 166 | - | - | 8 | 704 | 16 | 154 | 955 | 423 | 292 | 321 |
| 流動負債合計 | 597 | 805 | 570 | 523 | 833 | 796 | 805 | 1,232 | 2,355 | 1,346 | 1,762 | 5,080 | 3,732 | 2,037 | 2,462 |
| 長期借入金 | 1,943 | 2,528 | 2,503 | 2,490 | 2,823 | 2,793 | 3,289 | 5,563 | - | - | - | - | - | - | - |
| 固定負債合計 | 3,423 | 4,374 | 4,391 | 4,405 | 4,858 | 5,152 | 5,549 | 9,876 | 7,408 | 7,660 | 7,088 | 6,481 | 7,724 | 8,467 | 13,091 |
| 総負債 | 4,020 | 5,179 | 4,961 | 4,928 | 5,692 | 5,948 | 6,354 | 11,108 | 9,763 | 9,006 | 8,851 | 11,562 | 11,457 | 10,504 | 15,552 |
| 資本金及び資本剰余金 | 1,724 | 1,735 | 1,771 | 1,870 | 1,896 | 2,153 | 3,440 | - | - | - | - | - | - | - | - |
| 利益剰余金 | 1,796 | 2,144 | 2,196 | 2,568 | 2,917 | 2,982 | 2,509 | 3,997 | 3,184 | 2,023 | 1,048 | -116 | 1,284 | 2,682 | 2,585 |
| 株主資本 | 3,079 | 3,594 | 3,889 | 4,864 | 6,373 | 8,028 | 9,119 | 18,415 | 10,958 | 9,804 | 9,263 | 10,046 | 11,213 | 14,781 | 24,278 |
| 有利子負債合計 | 1,949 | 2,747 | 2,526 | 2,502 | 2,959 | 2,793 | 3,289 | 5,575 | 704 | 16 | 154 | 1,061 | 423 | 292 | 321 |
| 純有利子負債 | 1,949 | 1,916 | 2,344 | 1,656 | 1,882 | 1,192 | 2,186 | 5,428 | 701 | 12 | 136 | 947 | -1,036 | 211 | 119 |
| DEレシオ(%) | 63.3 | 76.4 | 65 | 51.4 | 46.4 | 34.8 | 36.1 | 30.3 | 6.4 | 0.2 | 1.7 | 10.6 | 3.8 | 2 | 1.3 |