Dynatrace, Inc.DT

時価総額

$133.2億

PER

AI搭載のフルスタック観測プラットフォームの最大手。エンドツーエンドの可観測性、ランタイムアプリケーションセキュリティ、次世代ログ解析を展開。2023年8月にRookoutを3,340万ドルで買収。2025年3月期売上の58%を米国で計上し、北米・EMEA・APACで展開。

	2020年 3月31日	2021年 3月31日	2022年 3月31日	2023年 3月31日	2024年 3月31日	2025年 3月31日
Cash and cash equivalents	213	325	463	555	779	1,017
Short-term investments	-	-	-	-	58	96
Accounts receivable, net	157	242	351	443	603	624
Deferred commissions, current	39	49	63	83	99	110
Prepaid expenses and other current assets	61	64	72	37	67	84
Total current assets	470	680	948	1,118	1,605	1,931
Long-term investments	-	-	-	-	46	52
Property and equipment, net	32	37	45	54	53	62
Operating Lease, Right-of-Use Asset	-	43	59	68	61	67
Goodwill	1,271	1,271	1,282	1,282	1,335	1,336
Intangible assets, net	202	149	106	64	51	26
Deferred tax assets, net	20	17	28	80	139	530
Deferred commissions, non-current	40	49	63	86	93	95
Other assets	8	10	10	14	25	41
Total assets	2,042	2,256	2,541	2,765	3,410	4,140
Accounts payable	11	10	23	22	21	27
Accrued expenses, current	94	120	142	188	234	253
Deferred revenue, current	384	509	689	811	988	1,088
Operating Lease, Liability, Current	-	9	13	16	16	14
Total current liabilities	489	648	866	1,037	1,259	1,381
Deferred revenue, non-current	61	48	26	34	62	51
Accrued expenses, non-current	21	16	19	29	18	24
Operating Lease, Liability, Noncurrent	-	38	52	60	54	61
Deferred tax liabilities	-	1	0	0	1	0
Total liabilities	1,081	1,143	1,237	1,160	1,394	1,519
Common Stock, Value, Outstanding	0	0	0	0	0	0
Additional paid-in capital	1,573	1,653	1,792	1,990	2,249	2,371
Retained earnings (accumulated deficit)	-594	-514	-461	-353	-199	285
Accumulated other comprehensive loss	-18	-26	-27	-32	-35	-35
Total shareholders' equity	961	1,114	1,304	1,605	2,015	2,621
Total liabilities and shareholders' equity	2,042	2,256	2,541	2,765	3,410	4,140