DuPont de Nemours, Inc.DD

時価総額
$333.7億
PER
72.2倍
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income1,5923,999600-2,9236,5155,917462
Depreciation and amortization3,9695,9182,0663,0941,4581,1801,147
Deferred Income Taxes and Tax Credits-----323-214-381
Earnings of nonconsolidated affiliates less than dividends received-128-83---9-59-20
Net periodic pension benefit cost-----1-731
Periodic benefit plan contributions1,7442,964--857963
Net gain on sales, businesses and investments1,17293--5,0925,10319
Restructuring and asset related charges - net3,2801,105--57155146
Goodwill, Impairment Loss--1,1753,214--804
Inventory step-up amortization----12--
Other net loss-470-673---181-47-128
Accounts and notes receivable2,5891,611--255191-202
Inventories----537569-227
Accounts payable2,631201--317-131-310
Other assets and liabilities, net-1,5632,389---25476274
Cash provided by operating activities - continuing operations------2,191
(Loss) income from discontinued operations-77-51,214494,7114,856-71
Cash provided by operating activities8,6954,731--2,281588-
Net income from continuing operations1,6694,004-614-2,8741,8041,061533
Depreciation and amortization3,9695,9182,0663,0941,4581,1801,147
Deferred Income Taxes and Tax Credits-----323-214-381
Earnings of nonconsolidated affiliates less than dividends received-128-83---9-59-20
Net periodic pension benefit cost-----1-731
Periodic benefit plan contributions1,7442,964--857963
Net gain on sales, businesses and investments1,17293--5,0925,10319
Restructuring and asset related charges - net3,2801,105--57155146
Goodwill, Impairment Loss--1,1753,214--804
Inventory step-up amortization----12--
Other net loss-470-673---181-47-128
Accounts and notes receivable2,5891,611--255191-202
Inventories----537569-227
Accounts payable2,631201--317-131-310
Other assets and liabilities, net-1,5632,389---25476274
Cash provided by operating activities - continuing operations------2,191
Capital expenditures3,5703,8371,492-891743619
Proceeds from Divestiture of Businesses, Net of Cash Divested----79710,9511,244
Acquisitions of property and businesses, net of cash acquired-1920--2,346-51,761
Purchases of investments1,6902,787--2,0011,31732
Proceeds from sales and maturities of investments4,1013,402--2,001151,334
Other investing activities, net100-28---39-12-6
Cash provided by (used for) investing activities4,274-2,462---2,4018,923-
Cash provided by (used for) investing activities - continuing operations------172
Changes in short-term borrowings-2,248223--150-150-
Proceeds from credit facility-----600-
Proceeds from Issuance of Long-term Debt Transferred to Spin-Off----1,250--
Repayment of credit facility-----600-
Proceeds from credit facility-----600-
Payments on long-term debt-----2,500300
Repayment of credit facility-----600-
Purchases of common stock and forward contracts-----4,3752,000
Payments on long-term debt-----2,500300
Proceeds from Issuance of Common Stock66197--1158827
Purchases of common stock and forward contracts-----4,3752,000
Employee taxes paid for share-based payment arrangements99128--262727
Proceeds from Issuance of Common Stock66197--1158827
Distributions to noncontrolling interests136195--413637
Employee taxes paid for share-based payment arrangements99128--262727
Dividends paid to stockholders----630652651
Distributions to noncontrolling interests136195--413637
Other financing activities, net-16---29-4-1
Dividends paid to stockholders----630652651
Cash used for financing activities - continuing operations-------2,989
Cash transferred to IFF and subsequent adjustments-----11-
Other financing activities, net-16---29-4-1
Cash (used for) provided by financing activities-6,523-1,918---6,507-7,667-
Effect of exchange rate changes on cash, cash equivalents and restricted cash-----72-148-37
Cash (used for) provided by operations - discontinued operations-------273
Cash used for investing activities - discontinued operations-------33
Cash (used in) provided by discontinued operations-------306
(Decrease) increase in cash, cash equivalents and restricted cash-7---6,6991,696-969
Effect of exchange rate changes on cash, cash equivalents and restricted cash-----72-148-37
(Decrease) increase in cash, cash equivalents and restricted cash-7---6,6991,696-969
Interest, net of amounts capitalized1,2542,116969647498494-
Interest, net of amounts capitalized - from continuing operations------408
Income taxes1,3682,199722495561829-
Income Taxes Paid, Net, Continuing Operations------360
Income Taxes Paid, Net, Discontinued Operations------34
Interest, net of amounts capitalized1,2542,116969647498494-
Interest, net of amounts capitalized - from continuing operations------408
Income taxes1,3682,199722495561829-
Income Taxes Paid, Net, Continuing Operations------360
Income Taxes Paid, Net, Discontinued Operations------34