- 米国企業
- DuPont de Nemours, Inc.
DuPont de Nemours, Inc.DD
時価総額
$333.7億
PER
72.2倍
2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Cash and cash equivalents | 13,438 | 13,482 | 1,540 | 2,544 | 2,011 | 3,662 | 2,392 |
Marketable securities | - | 134 | - | - | - | 1,302 | - |
Receivables, Net, Current | - | - | 3,802 | 3,551 | 2,711 | 2,518 | 2,370 |
Restricted cash and cash equivalents | - | - | - | - | - | - | 411 |
Inventories | - | 16,621 | 4,319 | 3,726 | 2,862 | 2,329 | 2,147 |
Receivables, Net, Current | - | - | 3,802 | 3,551 | 2,711 | 2,518 | 2,370 |
Prepaid and other current assets | - | - | - | - | 236 | 168 | 194 |
Inventories | - | 16,621 | 4,319 | 3,726 | 2,862 | 2,329 | 2,147 |
Assets held for sale | - | - | - | - | 245 | - | - |
Prepaid and other current assets | - | - | - | - | 236 | 168 | 194 |
Assets of discontinued operations | - | - | - | 810 | - | 1,291 | - |
Total current assets | - | 49,603 | 9,999 | 10,877 | 8,065 | 11,270 | 7,514 |
Property, plant and equipment | - | - | - | - | 11,701 | 10,179 | 10,725 |
Less: Accumulated depreciation | - | - | - | - | 4,735 | 4,448 | 4,841 |
Total property, plant and equipment - net | - | - | - | - | 6,966 | 5,731 | 5,884 |
Goodwill | - | 59,032 | 33,151 | 30,244 | 19,578 | 16,663 | 16,720 |
Other intangible assets | - | 30,965 | 13,593 | 11,144 | 8,442 | 5,495 | 5,814 |
Restricted Cash and Cash Equivalents, Noncurrent | - | - | - | - | 53 | 103 | - |
Investments and noncurrent receivables | - | 8,382 | 1,260 | 1,083 | 981 | 733 | 1,071 |
Deferred income tax assets | - | 1,724 | 236 | 234 | 143 | 109 | 312 |
Other Assets, Noncurrent | - | 2,476 | 1,014 | 1,131 | 1,479 | 1,251 | 1,237 |
Total other assets | - | 94,197 | 47,994 | 50,042 | 30,676 | 24,354 | 25,154 |
Total Assets | - | 188,030 | 69,396 | 70,904 | 45,707 | 41,355 | 38,552 |
Debt, Current | - | - | 3,830 | 5 | 150 | 300 | - |
Accounts payable | - | - | 2,934 | 2,964 | 2,612 | 2,103 | 1,675 |
Income taxes payable | - | 857 | 240 | 205 | 278 | 233 | 154 |
Accrued Liabilities, Current | - | 7,943 | 1,342 | 1,385 | 1,200 | 951 | 1,269 |
Liabilities related to assets held for sale | - | - | - | - | 25 | - | - |
Liabilities of discontinued operations | - | - | - | 140 | - | 146 | - |
Liabilities of discontinued operations | - | - | - | 140 | - | 146 | - |
Total current liabilities | - | 24,715 | 8,346 | 4,699 | 4,262 | 3,733 | 3,098 |
Total current liabilities | - | 24,715 | 8,346 | 4,699 | 4,262 | 3,733 | 3,098 |
Long-Term Debt | - | 37,662 | 13,617 | 21,806 | 10,632 | 7,774 | 7,800 |
Deferred income tax liabilities | - | 5,435 | 3,514 | 2,905 | 1,974 | 1,158 | 1,130 |
Liability, Defined Benefit Plan, Noncurrent | - | 15,909 | 1,172 | 1,348 | 852 | 522 | 565 |
Other noncurrent obligations | - | 6,988 | 1,191 | 1,076 | 937 | 1,151 | 1,234 |
Total other noncurrent liabilities | - | 29,474 | 5,877 | 5,329 | 3,763 | 2,831 | 2,929 |
Total Liabilities | - | 91,851 | 27,840 | 31,834 | 18,657 | 14,338 | 13,827 |
Common Stock, Value, Issued | - | 24 | 7 | 7 | 5 | 5 | 4 |
Additional paid-in capital | - | 81,960 | 50,796 | 50,039 | 49,574 | 48,420 | 48,059 |
Accumulated deficit | - | 30,536 | -8,400 | -11,586 | -23,187 | -21,065 | -22,874 |
Accumulated other comprehensive loss | - | -12,394 | -1,416 | 44 | 41 | -791 | -910 |
Total DuPont stockholders' equity | - | 96,179 | 41,556 | 39,070 | 27,050 | 27,017 | 24,725 |
Noncontrolling interests | - | 1,608 | 569 | 566 | 617 | 448 | 446 |
Total equity | - | 96,179 | 41,556 | 39,070 | 27,050 | 27,017 | 24,725 |
Total Liabilities and Equity | - | 188,030 | 69,396 | 70,904 | 45,707 | 41,355 | 38,552 |
Common Stock, Value, Issued | - | 24 | 7 | 7 | 5 | 5 | 4 |
Additional paid-in capital | - | 81,960 | 50,796 | 50,039 | 49,574 | 48,420 | 48,059 |
Accumulated deficit | - | 30,536 | -8,400 | -11,586 | -23,187 | -21,065 | -22,874 |
Accumulated other comprehensive loss | - | -12,394 | -1,416 | 44 | 41 | -791 | -910 |
Total DuPont stockholders' equity | - | 96,179 | 41,556 | 39,070 | 27,050 | 27,017 | 24,725 |
Noncontrolling interests | - | 1,608 | 569 | 566 | 617 | 448 | 446 |
Total equity | - | 96,179 | 41,556 | 39,070 | 27,050 | 27,017 | 24,725 |
Total Liabilities and Equity | - | 188,030 | 69,396 | 70,904 | 45,707 | 41,355 | 38,552 |