- 米国企業
- CAMDEN PROPERTY TRUST
CAMDEN PROPERTY TRUSTCPT
時価総額
$129.3億
PER
32.1倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Land | 760 | 768 | 950 | 970 | 1,003 | 1,049 | 967 | 1,021 | 1,099 | 1,199 | 1,225 | 1,350 | 1,716 | 1,712 |
Buildings and improvements | 4,680 | 4,752 | 5,390 | 5,630 | 5,890 | 6,285 | 5,967 | 6,269 | 6,936 | 7,404 | 7,764 | 8,625 | 10,675 | 10,993 |
Real estate assets, at cost, total | 5,441 | 5,520 | 6,339 | 6,600 | 6,894 | 7,334 | 6,934 | 7,291 | 8,034 | 8,603 | 8,989 | 9,974 | 12,391 | 12,705 |
Accumulated depreciation | 1,293 | 1,433 | 1,519 | 1,644 | 1,739 | 1,979 | 1,891 | 2,119 | 2,403 | 2,686 | 3,034 | 3,358 | 3,848 | 4,333 |
Net operating real estate assets | 4,148 | 4,087 | 4,821 | 4,956 | 5,155 | 5,355 | 5,044 | 5,172 | 5,631 | 5,917 | 5,955 | 6,616 | 8,543 | 8,373 |
Properties under development including land | 207 | 300 | 334 | 473 | 528 | 491 | 442 | 377 | 294 | 512 | 564 | 475 | 525 | 487 |
Investments in joint ventures | 28 | 45 | 45 | 42 | 36 | 34 | 30 | 27 | 22 | 21 | 19 | 14 | - | - |
Total real estate assets | 4,382 | 4,443 | 5,231 | 5,471 | 5,746 | 5,880 | 5,516 | 5,576 | 5,948 | 6,450 | 6,538 | 7,105 | 9,068 | 8,860 |
Total real estate assets | 4,382 | 4,443 | 5,231 | 5,471 | 5,746 | 5,880 | 5,516 | 5,576 | 5,948 | 6,450 | 6,538 | 7,105 | 9,068 | 8,860 |
accounts receivable affiliates | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 |
Accounts receivable – affiliates | 32 | 31 | 34 | 28 | 26 | 25 | 24 | 24 | 23 | 22 | 20 | 19 | 13 | - |
Other Assets | 106 | 88 | 88 | 109 | 125 | 116 | 142 | 196 | 205 | 249 | 216 | 234 | 229 | 244 |
Other Assets | 106 | 88 | 88 | 109 | 125 | 116 | 142 | 196 | 205 | 249 | 216 | 234 | 229 | 244 |
Cash and cash equivalents | 171 | 55 | 27 | 18 | 154 | 11 | 237 | 368 | 34 | 23 | 420 | 613 | 11 | 260 |
Cash and cash equivalents | 171 | 55 | 27 | 18 | 154 | 11 | 237 | 368 | 34 | 23 | 420 | 613 | 11 | 260 |
Restricted cash | 6 | 5 | 6 | 7 | 6 | 6 | 8 | 9 | 9 | 4 | 4 | 6 | 7 | 8 |
Restricted cash | 6 | 5 | 6 | 7 | 6 | 6 | 8 | 9 | 9 | 4 | 4 | 6 | 7 | 8 |
Total assets | 4,700 | 4,622 | 5,385 | 5,632 | 6,057 | 6,038 | 6,028 | 6,174 | 6,220 | 6,749 | 7,199 | 7,977 | 9,328 | 9,384 |
Total assets | 4,700 | 4,622 | 5,385 | 5,632 | 6,057 | 6,038 | 6,028 | 6,174 | 6,220 | 6,749 | 7,199 | 7,977 | 9,328 | 9,384 |
Unsecured Debt | 1,508 | 1,381 | 1,538 | 1,589 | 1,838 | 1,825 | 1,583 | 1,339 | 1,836 | 2,524 | 3,167 | 3,170 | 3,166 | 3,385 |
Secured Debt | 1,056 | 1,051 | 972 | 942 | 906 | 900 | 897 | 866 | 485 | - | - | - | 515 | 330 |
Accounts payable and accrued expenses | - | 94 | 102 | 113 | 157 | 133 | 138 | 128 | 147 | 172 | 176 | 192 | 211 | 223 |
Accrued real estate taxes | 22 | 22 | 28 | 36 | 39 | 45 | 49 | 51 | 54 | 54 | 66 | 67 | 96 | 97 |
Distributions payable | 35 | 39 | 50 | 57 | 60 | 64 | 69 | 73 | 75 | 81 | 84 | 89 | 104 | 110 |
Other liabilities | 141 | 109 | 68 | 88 | 100 | 98 | 119 | 155 | 184 | 216 | 190 | 193 | 180 | 187 |
Total liabilities | 2,844 | 2,696 | 2,758 | 2,825 | 3,100 | 3,065 | 2,856 | 2,612 | 2,782 | 3,047 | 3,682 | 3,711 | 4,271 | 4,332 |
Common Stocks Value Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Additional paid-in capital | 2,776 | 2,901 | 3,588 | 3,596 | 3,667 | 3,663 | 3,678 | 4,137 | 4,155 | 4,567 | 4,582 | 5,364 | 5,897 | 5,915 |
Distributions in excess of net income attributable to common shareholders | 595 | 690 | 599 | 494 | 454 | 459 | 289 | 369 | 495 | 584 | 791 | 829 | 582 | 614 |
Treasury shares, at cost (8,859,556 and 9,089,926 common shares, at December 31, 2023 and 2022, respectively) | 461 | 452 | 425 | 410 | 397 | 387 | 373 | 364 | 356 | 348 | 341 | 334 | 329 | 320 |
Accumulated other comprehensive loss | -33 | -1 | -1 | -1 | -2 | -2 | -2 | -0 | 7 | -7 | -5 | -4 | -2 | -1 |
Total common equity | 1,757 | 1,828 | 2,627 | 2,760 | 2,888 | 2,893 | 3,096 | 3,485 | 3,385 | 3,702 | 3,517 | 4,266 | 5,057 | 5,052 |
Non-controlling interests | 71 | 69 | 64 | 69 | 73 | 76 | 81 | 79 | 74 | 73 | 72 | 69 | 70 | 71 |
Total equity | 1,757 | 1,828 | 2,627 | 2,760 | 2,888 | 2,893 | 3,096 | 3,485 | 3,385 | 3,702 | 3,517 | 4,266 | 5,057 | 5,052 |
Total liabilities and equity | 4,700 | 4,622 | 5,385 | 5,632 | 6,057 | 6,038 | 6,028 | 6,174 | 6,220 | 6,749 | 7,199 | 7,977 | 9,328 | 9,384 |