- 米国企業
- CENTENE CORP
- バランスシート
CENTENE CORPCNC
時価総額
$198.5億
PER
政府系プログラム向けの保険・医療サービスの米国大手。統合型ケア、専門薬局、行動健康、視力・歯科サービスを展開。2025年にICHRA対象で6州にオフ・エクスチェンジ型プランを開始。米国中心の全国ネットワーク展開。
| 2010/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | 434 | 844 | 974 | 1,546 | 1,760 | 3,930 | 4,072 | 5,350 | 12,131 | 10,957 | 13,214 | 12,330 | 17,452 | 14,156 |
| 有価証券 | 21 | 138 | 102 | 177 | 176 | 505 | 531 | 722 | 863 | 1,580 | 1,539 | 2,321 | 2,459 | 2,622 |
| 現金 + 有価証券 | 456 | 982 | 1,076 | 1,723 | 1,936 | 4,435 | 4,603 | 6,072 | 12,994 | 12,537 | 14,753 | 14,651 | 19,911 | 16,778 |
| 流動資産合計 | 657 | 1,374 | 1,800 | 3,034 | 3,605 | 8,365 | 8,703 | 11,998 | 20,323 | 23,393 | 28,497 | 30,128 | 40,756 | 37,999 |
| 有形固定資産 | 326 | 378 | 395 | 445 | 518 | 797 | 1,104 | 1,706 | 2,121 | 2,774 | 3,391 | 2,432 | 2,019 | 2,067 |
| 投資有価証券 | 596 | 615 | 792 | 1,280 | 1,927 | 4,545 | 5,312 | 6,861 | 7,717 | 12,853 | 14,043 | 14,684 | 16,286 | 17,429 |
| 固定資産合計 | 1,287 | 1,368 | 1,729 | 2,804 | 3,734 | 11,832 | 13,152 | 18,903 | 20,671 | 45,326 | 49,878 | 46,742 | 43,885 | 44,446 |
| 総資産 | 1,944 | 2,742 | 3,529 | 5,838 | 7,339 | 20,197 | 21,855 | 30,901 | 40,994 | 68,719 | 78,375 | 76,870 | 84,641 | 82,445 |
| 一年内返済予定の長期借入金 | 3 | 3 | 3 | 5 | 5 | 4 | 4 | 38 | 88 | 97 | 267 | 82 | 119 | 110 |
| 流動負債合計 | 765 | 1,197 | 1,559 | 2,900 | 3,629 | 8,623 | 9,332 | 11,971 | 12,932 | 21,585 | 25,765 | 28,464 | 36,716 | 34,261 |
| 長期借入金 | 328 | 535 | 666 | 888 | 1,216 | 4,651 | 4,695 | 6,648 | 13,638 | 16,682 | 18,571 | 17,938 | 17,710 | 18,423 |
| 固定負債合計 | 382 | 591 | 727 | 1,047 | 1,386 | 5,520 | 5,647 | 7,907 | 15,370 | 21,172 | 25,588 | 24,169 | 21,969 | 21,674 |
| 総負債 | 1,147 | 1,788 | 2,286 | 3,947 | 5,015 | 14,143 | 14,979 | 19,878 | 28,302 | 42,757 | 51,353 | 52,633 | 58,685 | 55,935 |
| 資本金及び資本剰余金 | 0 | 0 | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 |
| 利益剰余金 | 454 | 567 | 732 | 1,003 | 1,358 | 1,920 | 2,748 | 3,663 | 4,984 | 6,792 | 8,139 | 9,341 | 12,043 | 15,348 |
| 株主資本 | 797 | 954 | 1,243 | 1,744 | 2,168 | 5,909 | 6,864 | 11,013 | 12,659 | 25,885 | 26,940 | 24,181 | 25,937 | 26,500 |
| 有利子負債合計 | 331 | 539 | 669 | 879 | 1,221 | 4,655 | 4,699 | 6,686 | 13,726 | 16,779 | 18,838 | 18,020 | 17,829 | 18,533 |
| 純有利子負債 | -125 | -443 | -407 | -844 | -715 | 220 | 96 | 614 | 732 | 4,242 | 4,085 | 3,369 | -2,082 | 1,755 |
| DEレシオ(%) | 41.5 | 56.5 | 53.8 | 50.4 | 56.3 | 78.8 | 68.5 | 60.7 | 108.4 | 64.8 | 69.9 | 74.5 | 68.7 | 69.9 |