- 米国企業
- PEABODY ENERGY CORP
PEABODY ENERGY CORPBTU
時価総額
PER
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Revenues | 7,974 | 8,078 | 7,014 | 6,792 | 5,609 | 4,715 | - | - | 4,623 | 2,881 | 3,318 | 4,982 | 4,947 |
| Operating Costs and Expenses | - | - | 5,736 | 5,717 | 5,008 | 4,108 | - | - | 3,537 | 2,525 | 2,553 | 3,291 | 3,385 |
| Depreciation, depletion and amortization | 482 | 663 | 740 | 656 | 572 | 465 | - | - | 601 | 346 | 309 | 318 | 321 |
| Asset retirement obligation expenses | 53 | 67 | 67 | 81 | 46 | 42 | - | - | 58 | 46 | 45 | 49 | 51 |
| Selling and administrative expenses | 268 | 269 | 249 | 227 | 176 | 153 | - | - | 145 | 100 | 85 | 89 | 91 |
| Restructuring charges | - | - | - | - | - | - | - | - | 24 | 38 | 8 | 3 | 3 |
| Transaction costs related to joint ventures | 85 | - | - | - | - | - | - | - | 22 | 23 | - | - | - |
| Net gain on disposals | - | - | 53 | 41 | 45 | 23 | - | - | 2 | 15 | 32 | 29 | 15 |
| Asset impairment | - | - | - | - | - | - | - | - | 270 | 1,487 | - | 11 | 2 |
| North Goonyella insurance recovery | - | - | - | - | - | - | - | - | 125 | - | - | - | - |
| Provision for equipment loss | - | - | - | - | - | - | - | - | 83 | - | - | - | 41 |
| Income from equity affiliates | -19 | -61 | -40 | -108 | -16 | 16 | - | - | 3 | -60 | 82 | 131 | 7 |
| North Goonyella insurance recovery | - | - | - | - | - | - | - | - | 125 | - | - | - | - |
| Income from equity affiliates | -19 | -61 | -40 | -108 | -16 | 16 | - | - | 3 | -60 | 82 | 131 | 7 |
| Operating profit | 1,593 | 173 | -325 | -135 | -1,465 | -277 | - | - | 62 | -1,728 | 432 | 1,382 | 1,075 |
| Interest expense | 239 | 406 | 425 | 428 | 465 | 299 | - | - | 144 | 140 | 183 | 140 | 60 |
| Net loss (gain) on early debt extinguishment | - | - | - | - | -68 | 30 | - | - | -0 | - | 33 | -58 | -9 |
| Interest income | 19 | 25 | 16 | 15 | 8 | 6 | - | - | 27 | 9 | 7 | 18 | 77 |
| Net periodic benefit credit, excluding service cost | - | - | - | - | - | - | - | - | - | - | - | -49 | -42 |
| Mark-to-Market Adjustment on Pension and Postretirement Plans, Net | - | - | - | - | - | - | - | - | 67 | -5 | -43 | -28 | -0 |
| Income from continuing operations before income taxes | 1,374 | -209 | -734 | -548 | -1,990 | -446 | - | - | -142 | -1,852 | 370 | 1,279 | 1,125 |
| Income Tax Expense (Benefit) | 363 | 262 | -448 | 201 | -176 | -6 | - | - | 46 | 8 | 23 | -39 | 309 |
| Income from continuing operations, net of income taxes | 1,011 | -471 | -286 | -749 | -1,814 | -440 | - | - | -188 | -1,860 | 347 | 1,317 | 816 |
| (Loss) income from discontinued operations, net of income taxes | -64 | -104 | -227 | -28 | -175 | -54 | - | - | 3 | -14 | 24 | 2 | -0 |
| Net income | 946 | -575 | -513 | -777 | -1,989 | -494 | - | - | -185 | -1,874 | 371 | 1,319 | 816 |
| Less: Net income attributable to noncontrolling interests | -11 | 11 | 12 | 10 | 7 | 8 | - | - | 26 | -3 | 11 | 22 | 56 |
| Less: Net income attributable to noncontrolling interests | -11 | 11 | 12 | 10 | 7 | 8 | - | - | 26 | -3 | 11 | 22 | 56 |
| Net income attributable to common stockholders | - | - | - | - | - | - | - | - | - | -1,870 | 360 | 1,297 | 760 |
| Net income attributable to common stockholders | - | - | - | - | - | - | - | - | - | -1,870 | 360 | 1,297 | 760 |
| Basic income per share | 3.77 | -1.8 | -1.12 | -2.83 | -100.34 | -37.3 | - | - | -2.07 | -18.99 | 3.03 | 9.12 | 5.52 |
| Diluted income per share | 3.76 | -1.8 | -1.12 | -2.83 | -100.34 | -37.3 | - | - | -2.07 | -18.99 | 3 | 8.29 | 5 |
| Basic income per share | 3.77 | -1.8 | -1.12 | -2.83 | -100.34 | -37.3 | - | - | -2.07 | -18.99 | 3.03 | 9.12 | 5.52 |
| Diluted income per share | 3.76 | -1.8 | -1.12 | -2.83 | -100.34 | -37.3 | - | - | -2.07 | -18.99 | 3 | 8.29 | 5 |
| Basic income per share | 3.53 | -2.19 | -1.97 | -2.94 | -109.98 | -40.45 | - | - | -2.04 | -19.14 | 3.24 | 9.13 | 5.52 |
| Diluted income per share | 3.52 | -2.19 | -1.97 | -2.94 | -109.98 | -40.45 | - | - | -2.04 | -19.14 | 3.22 | 8.31 | 5 |
| Basic income per share | 3.53 | -2.19 | -1.97 | -2.94 | -109.98 | -40.45 | - | - | -2.04 | -19.14 | 3.24 | 9.13 | 5.52 |
| Diluted income per share | 3.52 | -2.19 | -1.97 | -2.94 | -109.98 | -40.45 | - | - | -2.04 | -19.14 | 3.22 | 8.31 | 5 |