- 米国企業
- Brookfield Renewable Partners L.P.
Brookfield Renewable Partners L.P.BEP
| 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Non-controlling interest | 2,625 | 2,982 | 2,980 | 3,810 | 4,096 | 4,711 | 5,038 |
|---|
| Revenue | 2,625 | 2,982 | 2,980 | 3,810 | 4,096 | 4,711 | 5,038 |
|---|
| Non-controlling interest | - | - | - | -127 | 14 | -137 | 340 |
|---|
| Other income | 47 | 50 | 57 | 128 | 304 | 136 | 671 |
|---|
| Non-controlling interest | - | - | - | 591 | 600 | 594 | 987 |
|---|
| Direct operating costs | 978 | 1,036 | 1,012 | 1,274 | 1,365 | 1,434 | 1,933 |
|---|
| Non-controlling interest | - | - | - | 18 | - | - | - |
|---|
| Management service costs | - | - | 108 | 235 | 288 | 243 | 205 |
|---|
| Non-controlling interest | - | - | - | 511 | 472 | 647 | 915 |
|---|
| Interest expense | -632 | 705 | 682 | 976 | 981 | 1,224 | 1,627 |
|---|
| Share of net income | 2 | -68 | 11 | 27 | 22 | 96 | 186 |
|---|
| Non-controlling interest | - | - | - | 154 | 99 | 59 | - |
|---|
| Gains (losses) on change in fair value of derivatives | 33 | 34 | -33 | 127 | -32 | -128 | 502 |
|---|
| Non-controlling interest | - | - | - | 632 | 617 | 674 | - |
|---|
| Depreciation | 782 | 819 | 798 | 1,367 | 1,501 | 1,583 | 1,852 |
|---|
| Non-controlling interest | - | - | - | 52 | 63 | 166 | - |
|---|
| Other | -28 | -82 | - | -432 | -307 | -195 | - |
|---|
| Other | - | - | - | - | - | - | -212 |
|---|
| Non-controlling interest | - | - | - | 44 | 23 | 99 | 95 |
|---|
| Current | -39 | -30 | 65 | 66 | 43 | 148 | 128 |
|---|
| Deferred | -49 | 89 | -14 | -213 | -29 | -150 | -176 |
|---|
| Total income tax recovery (expense) | -88 | 59 | 51 | -147 | 14 | -2 | -48 |
|---|
| Non-controlling interest | - | 403 | 273 | -45 | -66 | 138 | 616 |
|---|
| Participating non-controlling interests – in operating subsidiaries | 53 | 297 | 262 | 180 | 209 | 334 | 619 |
|---|
| General Partnership Noncontrolling Interests | - | 1 | - | 62 | 77 | 92 | 111 |
|---|
| Participating Noncontrolling Interests Holding Subsidiaries | -23 | 17 | -25 | -133 | -135 | -117 | -63 |
|---|
| BEPC exchangeable shares | - | - | - | - | -119 | -104 | -57 |
|---|
| Preferred equity | 26 | 26 | 26 | 25 | 26 | 26 | 27 |
|---|
| Perpetual subordinated notes | - | - | - | - | 12 | 29 | 29 |
|---|
| Net income (loss) | 51 | 403 | 273 | -45 | -66 | 138 | 616 |
|---|
| Non-controlling interest | - | 17 | - | 382 | 77 | 92 | 111 |
|---|
| Participating non-controlling interests – in operating subsidiaries | 53 | 297 | 262 | 180 | 209 | 334 | 619 |
|---|
| General Partnership Noncontrolling Interests | -1 | 1 | - | 62 | 77 | 92 | 111 |
|---|
| Participating Noncontrolling Interests Holding Subsidiaries | -23 | 17 | -25 | -133 | -135 | -117 | -63 |
|---|
| BEPC exchangeable shares | - | - | - | - | -119 | -104 | -57 |
|---|
| Preferred equity | 26 | 26 | 26 | 25 | 26 | 26 | 27 |
|---|
| Perpetual subordinated notes | - | - | - | - | 12 | 29 | 29 |
|---|
| Net income allocated to non-controlling interests | 288 | 274 | - | 382 | - | - | - |
|---|
| Preferred limited partners’ equity | 28 | 38 | 44 | 54 | 55 | 44 | 41 |
|---|
| Limited partners’ equity | -32 | 24 | -34 | -184 | -191 | -166 | -91 |
|---|
| Non-controlling interest | - | 403 | 273 | -45 | -66 | 138 | 616 |
|---|
| Participating non-controlling interests – in operating subsidiaries | 53 | 297 | 262 | 180 | 209 | 334 | 619 |
|---|
| General Partnership Noncontrolling Interests | - | 1 | - | 62 | 77 | 92 | 111 |
|---|
| Participating Noncontrolling Interests Holding Subsidiaries | -23 | 17 | -25 | -133 | -135 | -117 | -63 |
|---|
| BEPC exchangeable shares | - | - | - | - | -119 | -104 | -57 |
|---|
| Preferred equity | 26 | 26 | 26 | 25 | 26 | 26 | 27 |
|---|
| Perpetual subordinated notes | - | - | - | - | 12 | 29 | 29 |
|---|
| Net income (loss) | 51 | 403 | 273 | -45 | -66 | 138 | 616 |
|---|
| Basic earnings (loss) per share | - | - | - | - | -0.69 | -0.6 | -0.32 |
|---|
| Diluted earnings (loss) per share | - | - | - | - | -0.69 | -0.6 | -0.32 |
|---|