- 米国企業
- Brookfield Renewable Partners L.P.
Brookfield Renewable Partners L.P.BEP
時価総額
PER
2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Non-controlling interest | - | - | - | 160 | 252 | 596 | 686 |
Cash and cash equivalents | 799 | 173 | 115 | 431 | 764 | 998 | 1,141 |
Restricted cash | 181 | 136 | 154 | 208 | 261 | 139 | 310 |
Trade and other current receivables | 554 | 607 | 718 | 928 | 1,683 | 1,860 | 1,517 |
Financial instrument assets | 72 | 60 | 75 | 62 | 60 | 125 | 199 |
Due from related parties | 60 | 65 | 60 | 56 | 35 | 123 | 1,443 |
Assets held for sale | - | 920 | 352 | 57 | 58 | 938 | - |
Total current assets | 1,666 | 1,961 | 1,474 | 1,742 | 2,861 | 4,183 | 4,610 |
Financial instrument assets | 113 | 124 | 165 | 407 | 262 | 1,500 | 1,768 |
Equity-accounted investments | 721 | 1,569 | 1,889 | 971 | 1,107 | 1,392 | 2,546 |
Non-controlling interest | 27,096 | 29,025 | 30,714 | 44,590 | 49,432 | 54,283 | 64,005 |
Property, plant and equipment | 27,096 | 29,025 | 30,714 | 44,590 | 49,432 | 54,283 | 64,005 |
Intangible assets | - | - | - | 232 | 218 | 209 | 15 |
Goodwill | 901 | 828 | 821 | 970 | 966 | 1,526 | 1,944 |
Goodwill | 901 | 828 | 821 | 970 | 966 | 1,526 | 1,944 |
Deferred tax assets | 177 | 91 | 116 | 205 | 197 | 176 | 244 |
Deferred tax assets | 177 | 91 | 116 | 205 | 197 | 176 | 244 |
Other long-term assets | 230 | 505 | 512 | 605 | 824 | 842 | 1,011 |
Other long-term assets | 230 | 505 | 512 | 605 | 824 | 842 | 1,011 |
Non-controlling interest | 30,904 | 34,103 | 35,691 | 49,722 | 55,867 | 64,111 | 76,128 |
Total assets | 30,904 | 34,103 | 35,691 | 49,722 | 55,867 | 64,111 | 76,128 |
Non-controlling interest | 30,904 | 34,103 | 35,691 | 49,722 | 55,867 | 64,111 | 76,128 |
Total assets | 30,904 | 34,103 | 35,691 | 49,722 | 55,867 | 64,111 | 76,128 |
Trade and other current payables | 542 | 533 | 590 | 625 | 779 | 1,086 | 1,539 |
Financial instrument liabilities | 184 | 27 | 139 | 283 | 400 | 559 | 687 |
Due to related parties | 112 | 101 | 127 | 506 | 164 | 588 | 835 |
Corporate borrowings | 1,676 | 6 | - | 3 | - | 249 | 183 |
Non-recourse borrowings | - | 489 | 685 | 1,141 | 1,818 | 2,027 | 4,752 |
Provisions | - | - | - | 304 | 55 | 83 | 42 |
Liabilities directly associated with assets held for sale | - | 489 | 137 | 14 | 6 | 351 | - |
Total current liabilities | 2,514 | 1,689 | 1,678 | 2,876 | 3,222 | 4,943 | 8,038 |
Financial instrument liabilities | 86 | 111 | 39 | 668 | 565 | 1,670 | 2,433 |
Corporate borrowings | 10,090 | 2,328 | 2,100 | 2,132 | 2,149 | 2,299 | 2,650 |
Non-recourse borrowings | - | - | 8,219 | 14,806 | 17,562 | 20,275 | 22,117 |
Deferred tax liabilities | 3,588 | 4,140 | 4,537 | 5,515 | 6,215 | 6,507 | 7,174 |
Provisions | - | - | - | 712 | 718 | 600 | 1,268 |
Other long-term liabilities | 344 | 734 | 987 | 1,246 | 1,440 | 1,531 | 1,764 |
Due to related parties | - | - | - | - | - | - | 705 |
Other long-term liabilities | 344 | 734 | 987 | 1,246 | 1,440 | 1,531 | 1,764 |
Non-controlling interest | - | 12,015 | 12,722 | 2,721 | 2,894 | 2,892 | 2,684 |
Participating non-controlling interests – in operating subsidiaries | 6,298 | 8,129 | 8,742 | 11,100 | 12,303 | 14,755 | 18,863 |
General Partnership Noncontrolling Interests | 58 | 66 | 68 | 56 | 59 | 59 | 55 |
Participating Noncontrolling Interests Holding Subsidiaries | 2,843 | 3,252 | 3,315 | 2,721 | 2,894 | 2,892 | 2,684 |
BEPC exchangeable shares | - | - | - | - | 2,562 | 2,561 | 2,479 |
Preferred equity | 616 | 568 | 597 | 609 | 613 | 571 | 583 |
Perpetual subordinated notes | - | - | - | - | 592 | 592 | 592 |
Non-controlling interests | - | 8,129 | - | - | - | - | - |
Preferred limited partners’ equity | 616 | 707 | 833 | 1,028 | 881 | 760 | 760 |
Limited partners’ equity | 3,956 | 4,484 | 4,576 | 3,845 | 4,092 | 4,096 | 3,963 |
Non-controlling interest | - | 8,129 | - | 16,894 | 19,023 | 21,430 | 25,256 |
Participating non-controlling interests – in operating subsidiaries | 6,298 | 8,129 | - | 11,100 | 12,303 | 14,755 | 18,863 |
General Partnership Noncontrolling Interests | 58 | 66 | - | 56 | 59 | 59 | 55 |
Participating Noncontrolling Interests Holding Subsidiaries | 2,843 | 3,252 | - | 2,721 | 2,894 | 2,892 | 2,684 |
BEPC exchangeable shares | - | - | - | - | 2,562 | 2,561 | 2,479 |
Preferred equity | 616 | 568 | - | 609 | 613 | 571 | 583 |
Perpetual subordinated notes | - | - | - | - | 592 | 592 | 592 |
Total Equity | 14,282 | 17,206 | - | 21,767 | 23,996 | 26,286 | 29,979 |
Total Liabilities and Equity | 30,904 | 34,103 | 35,691 | 49,722 | 55,867 | 64,111 | 76,128 |