- 米国企業
- Zivo Bioscience, Inc.
Zivo Bioscience, Inc.ZIVO
時価総額
$2001.5万
PER
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Cash | 225,696 | 47,147 | 493,103 | 1,383 | 506,986 | 317,135 | 388,891 | 346,111 | 137,862 | 9 | 2 |
Prepaid expenses | - | - | - | - | - | 15,143 | - | 23,282 | 29,953 | 58,078 | 102,416 |
Total current assets | 249,830 | 90,805 | 688,527 | 33,107 | 520,423 | 332,278 | - | 369,393 | 167,815 | 9 | 2 |
PROPERTY AND EQUIPMENT, NET | 83,546 | 13,203 | 93,750 | 68,750 | 18,750 | - | - | - | - | - | - |
Operating lease - right of use asset | - | - | - | - | - | - | - | - | 49,364 | 27,225 | 189,282 |
Security deposit | - | - | - | - | - | - | - | - | - | 3,000 | 32,058 |
Total other assets | 130,118 | - | 1,392,126 | 68,750 | - | - | - | - | - | 30,225 | 221,340 |
TOTAL ASSETS | 463,494 | 234,004 | 2,174,403 | 101,857 | 737,292 | 4,210,079 | - | 369,393 | 220,179 | 9 | 2 |
Accounts payable | 660,565 | 938,640 | 483,208 | 1,225,589 | 666,365 | 541,710 | - | 1,372,428 | 1,559,627 | 654,333 | 490,670 |
Current portion of long-term operating lease | - | - | - | - | - | - | - | - | 29,172 | 15,178 | 99,259 |
Convertible debentures payable | - | - | - | - | - | - | - | - | - | 240,000 | 240,000 |
Deferred R&D obligations - participation agreements | - | - | - | - | - | - | - | - | 1,936,800 | 1 | 525,904 |
Deferred R&D obligations - participation agreements related parties | - | - | - | - | - | - | - | - | - | 369,037 | 175,427 |
Accrued interest | - | - | - | - | 2,659,574 | 1,649,240 | - | 1,952,606 | 2,464,724 | 95,886 | 98,286 |
Accrued liabilities - payroll and directors fees | 75,349 | 270,682 | 738,686 | 1,238,994 | - | 10,000 | - | 102,500 | 214,250 | - | 398,176 |
Total current liabilities | 1,788,336 | 3,361,287 | 10,877,452 | 6,233,983 | 11,182,480 | 4,560,803 | - | 8,707,876 | 11,393,915 | 3 | 2 |
Long-term operating lease, net of current portion | - | - | - | - | - | - | - | - | 15,178 | - | 105,919 |
Total long-term liabilities | 706,657 | 828,908 | 890,811 | 237,042 | 3,176,047 | 15,953,768 | - | - | 136,878 | - | 105,919 |
TOTAL LIABILITIES | 2,494,993 | 4,190,195 | 11,768,263 | 6,471,025 | 14,358,527 | 20,514,571 | - | 8,707,876 | 11,530,793 | 3 | 2 |
Common stock, $0.001 par value, 150,000,000 and 150,000,000 shares authorized as of December 31, 2022 and December 31, 2021; 9,419,660 and 9,419,660 issued and outstanding at December 31, 2022, and December 31, 2021, respectively | 100,036 | 105,318 | 116,852 | 128,774 | 136,745 | 141,107 | - | 396,737 | 413,036 | 9,420 | 9,420 |
Additional paid-in capital | 27,130,276 | 28,448,705 | 32,895,380 | 35,427,339 | 40,016,059 | 47,366,814 | - | 81,222,726 | 87,340,025 | 114 | 116 |
Accumulated deficit | -29,261,809 | -32,510,214 | -42,606,092 | -41,925,281 | -53,774,039 | -63,812,413 | - | -89,957,946 | -99,063,675 | -108,227,041 | -115,804,530 |
Total stockholders' equity (deficit) | -2,031,497 | -3,956,191 | -9,593,860 | -6,369,168 | -13,621,235 | -16,304,492 | - | -8,338,483 | -11,310,614 | 6 | -10,622 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | 463,494 | 234,004 | 2,174,403 | 101,857 | 737,292 | 4,210,079 | - | 369,393 | 220,179 | 9 | 2 |